DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:05 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 107-908 Murchison 107 Henderson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 9,559,540 .9893 9,662,933 9,559,540 A. B. MULTI-FAMILY RESIDENCES 225,230 ** 225,230 225,230 B. C. VACANT LOTS 588,880 ** 588,880 588,880 C. D. RURAL REAL (TAXABLE) 7,260,680 .9387 7,734,943 7,260,680 D. F1. COMMERCIAL REAL 1,343,840 ** 1,343,840 1,343,840 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 8,614,180 .9837 8,756,918 8,614,180 G. J. UTILITIES 3,108,960 .9423 3,299,331 3,108,960 J. L1. COMMERCIAL PERSONAL 843,040 ** 843,040 843,040 L1. L2. INDUSTRIAL PERSONAL 246,360 ** 246,360 246,360 L2. M. MOBILE HOMES 727,750 ** 727,750 727,750 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 46,100 ** 46,100 46,100 S. ------------------- ----------------- ----------------- SUBTOTALS: 32,564,560 33,475,325 32,564,560 LESS TOTAL DEDUCTIONS: 5,603,888 5,652,767 5,603,888 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 26,960,672 27,822,558 26,960,672 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 4,007,450 4,007,450 -------------- --------- -------------- CAP VALUE LOSS: 533,600 539,371 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,062,838 1,105,946 ACRES & FRM/RNCH IMPRV: 6,721,370 .9241 7,273,423 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 539,310 1.1686 461,520 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 5,603,888 5,652,767 TOTAL TAXABLE VALUE: 7,260,680 7,734,943
