DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 6 TIME: 19:05 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 107 Henderson 107-907 Trinidad -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU107 20035 5,343,580 5,736,581 .9314 PSU107 20450 497,710 494,344 1.0068 PSU107 21070 468,080 465,053 1.0065 PSU107 21843 210,350 211,280 .9955 TXG05 105150 86,450 130,833 .6607 TXG05 188998 632,260 647,513 .9764 Total Self-Reported Mineral Value: 7,299,940 Divided by ISD Mineral Ratio: .9421** Estimated PTD Mineral Value: 7,748,583 ** See Stratified Ratio Detail report for more data
