DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:04 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 107 Henderson 107-906 Malakoff +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 31,850 | 0 0 0 Untested | 1,720 28,861,490 Untested 28,861,490 | |N1 31,851 104,400 | 10 735,250 / 752,400 = .9772 | 2,022 137,149,798 / .9772 = 140,349,773 | |N2 104,401 182,910 | 7 1,079,980 / 1,161,600 = .9297 | 874 137,034,352 / .9297 = 147,396,313 | |N3 182,911 331,140 | 11 2,610,500 / 3,013,660 = .8662 | 514 137,322,967 / .8662 = 158,534,942 | |N4 331,141 & UP | 7 4,207,550 / 4,172,000 = 1.0085 | 235 136,861,183 / 1.0085 = 135,707,668 | | | | | | Random Totals: | 35 | 3,645 548,368,300 581,988,696 | | Untested Totals: | | 1,720 28,861,490 28,861,490 | | |----- |------- -------------- -------------- | | Category Totals: | 35 | 5,365 577,229,790 / 610,850,186 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9450 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 8 2,849,180 Untested 2,849,180 | | | | | | Untested Totals: | | 8 2,849,180 2,849,180 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 8 2,849,180 / 2,849,180 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 1,000 | 0 0 0 Untested | 2,965 2,629,826 Untested 2,629,826 | |N1 1,001 9,400 | 15 44,850 / 59,350 = .7557 | 3,509 9,234,052 / .7557 = 12,219,203 | |N2 9,401 30,280 | 16 271,670 / 250,800 = 1.0832 | 539 9,253,825 / 1.0832 = 8,543,044 | |N3 30,281 74,380 | 11 532,020 / 552,400 = .9631 | 185 9,222,188 / .9631 = 9,575,525 | |N4 74,381 & UP | 10 1,787,180 / 1,830,500 = .9763 | 77 9,210,324 / .9763 = 9,433,908 | | | | | | Random Totals: | 52 | 4,310 36,920,389 39,771,680 | | Untested Totals: | | 2,965 2,629,826 2,629,826 | | |----- |------- -------------- -------------- | | Category Totals: | 52 | 7,275 39,550,215 / 42,401,506 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9328 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 19:04 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 107 Henderson 107-906 Malakoff +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 19,300 | 0 0 0 Untested | 80 844,859 Untested 844,859 | |N1 19,301 67,360 | 0 0 0 Untested | 102 4,100,407 Untested 4,100,407 | |N2 67,361 153,690 | 0 0 0 Untested | 41 4,098,686 Untested 4,098,686 | |N3 153,691 453,120 | 0 0 0 Untested | 17 4,344,745 Untested 4,344,745 | |N4 453,121 & UP | 0 0 0 Untested | 4 3,816,493 Untested 3,816,493 | | | | | | Untested Totals: | | 244 17,205,190 17,205,190 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 244 17,205,190 / 17,205,190 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 77 392,190 Untested 392,190 | | | | | | Untested Totals: | | 77 392,190 392,190 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 77 392,190 / 392,190 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 9,930 | 0 0 0 Untested | 182 530,306 Untested 530,306 | |N1 9,931 37,830 | 0 0 0 Untested | 127 2,533,331 Untested 2,533,331 | |N2 37,831 119,530 | 0 0 0 Untested | 40 2,602,548 Untested 2,602,548 | |N3 119,531 348,810 | 0 0 0 Untested | 11 2,710,100 Untested 2,710,100 | |N4 348,811 & UP | 0 0 0 Untested | 3 2,272,438 Untested 2,272,438 | | | | | | Untested Totals: | | 363 10,648,723 10,648,723 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 363 10,648,723 / 10,648,723 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+
