DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:05 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 107-906 Malakoff 107 Henderson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 577,229,790 .9450 610,825,175 577,229,790 A. B. MULTI-FAMILY RESIDENCES 2,849,180 ** 2,849,180 2,849,180 B. C. VACANT LOTS 39,546,260 .9328 42,395,219 39,546,260 C. D. RURAL REAL (TAXABLE) 38,032,640 1.0364 36,698,370 38,032,640 D. F1. COMMERCIAL REAL 17,206,910 ** 17,206,910 17,206,910 F1. F2. INDUSTRIAL REAL 2,277,870 ** 2,277,870 2,277,870 F2. G. OIL, GAS, MINERALS 392,190 ** 392,190 392,190 G. J. UTILITIES 19,084,610 ** 19,084,610 19,084,610 J. L1. COMMERCIAL PERSONAL 10,648,724 ** 10,648,724 10,648,724 L1. L2. INDUSTRIAL PERSONAL 17,605,450 ** 17,605,450 17,605,450 L2. M. MOBILE HOMES 6,371,200 ** 6,371,200 6,371,200 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 5,211,160 ** 5,211,160 5,211,160 O. S. SPECIAL INVENTORY 267,390 ** 267,390 267,390 S. ------------------- ----------------- ----------------- SUBTOTALS: 736,723,374 771,833,448 736,723,374 LESS TOTAL DEDUCTIONS: 129,489,422 138,071,106 129,489,422 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 607,233,952 633,762,342 607,233,952 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 54,112,170 54,112,170 -------------- --------- -------------- CAP VALUE LOSS: 24,936,650 26,387,989 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 50,440,602 57,570,947 ACRES & FRM/RNCH IMPRV: 34,584,920 1.0220 33,840,431 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 3,447,720 1.2064 2,857,939 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 129,489,422 138,071,106 TOTAL TAXABLE VALUE: 38,032,640 36,698,370
