DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:05 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 107-905 Eustace 107 Henderson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 272,928,940 .9391 290,628,197 272,928,940 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 25,497,740 1.0963 23,257,995 25,497,740 C. D. RURAL REAL (TAXABLE) 54,724,580 1.0139 53,974,162 54,724,580 D. F1. COMMERCIAL REAL 5,121,970 ** 5,121,970 5,121,970 F1. F2. INDUSTRIAL REAL 6,278,470 ** 6,278,470 6,278,470 F2. G. OIL, GAS, MINERALS 1,867,230 ** 1,867,230 1,867,230 G. J. UTILITIES 15,276,440 ** 15,276,440 15,276,440 J. L1. COMMERCIAL PERSONAL 3,572,920 ** 3,572,920 3,572,920 L1. L2. INDUSTRIAL PERSONAL 982,430 ** 982,430 982,430 L2. M. MOBILE HOMES 10,293,680 ** 10,293,680 10,293,680 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 2,126,990 ** 2,126,990 2,126,990 O. S. SPECIAL INVENTORY 14,280 ** 14,280 14,280 S. ------------------- ----------------- ----------------- SUBTOTALS: 398,685,670 413,394,764 398,685,670 LESS TOTAL DEDUCTIONS: 82,208,118 86,999,324 82,208,118 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 316,477,552 326,395,440 316,477,552 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 40,369,206 40,369,206 -------------- --------- -------------- CAP VALUE LOSS: 16,469,560 17,537,600 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 25,278,705 29,001,871 ACRES & FRM/RNCH IMPRV: 51,749,040 1.0046 51,512,084 ALL OTHER: 90,647 90,647 PROD VAL OF QUAL ACRES: 2,975,540 1.2085 2,462,078 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 82,208,118 86,999,324 TOTAL TAXABLE VALUE: 54,724,580 53,974,162
