DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 19:05 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 107 Henderson 107-904 Crossroads -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU107 21415 616,400 638,856 .9648 PSU107 21880 2,870,920 2,965,578 .9680 PSU107 21900 732,460 745,695 .9822 PSU107 21920 2,262,360 2,455,265 .9214 PSU107 21940 3,009,680 3,120,452 .9645 PSU107 21960 744,030 805,067 .9241 PSU107 21980 553,850 542,577 1.0207 PSU107 22000 3,406,410 3,474,912 .9802 PSU107 22020 1,855,810 1,840,027 1.0085 PSU107 22060 347,111 347,361 .9992 PSU107 30066 403,060 414,067 .9734 PSU107 30256 377,220 383,251 .9842 TXG05 107510 133,170 72,613 1.8339 TXG05 132370 701,040 636,745 1.1009 TXG05 135491 306,070 319,526 .9578 TXG05 137480 308,570 294,361 1.0482 TXG05 137545 214,720 217,394 .9876 TXO05 003697 210,186 143,025 1.4695 TXO05 005348 258,170 278,678 .9264 TXO06 000148 245,600 180,085 1.3638 Total Self-Reported Mineral Value: 20,131,550 Divided by ISD Mineral Ratio: .9840** Estimated PTD Mineral Value: 20,458,892 ** See Stratified Ratio Detail report for more data
