DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 19:05 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet CROSS ROADS / 107-904-107 HENDERSON / 107 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 69,097,890 69,097,890 1.0000* 33005 2,176,610 2,248,424 .9681 41008 1,283,970 1,426,047 .9004 51003 20,970 22,016 .9525 61032 698,990 741,708 .9424 61109 266,910 300,562 .8880 63025 144,590 171,541 .8429 63049 313,180 374,072 .8372 Totals: 74,003,110 74,382,260 .9949 Utility Weighted Mean Ratio For Sample: .9949 Total Self-Reported Utility Value (J1-J8): 74,003,110 Divided By ISD Utility Weighted Mean Ratio: .9949 Estimated PTD Utility Market Value: 74,382,461 * Company Ratio Overridden
