DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:05 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 107-904 Crossroads 107 Henderson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 36,067,000 1.0289 35,053,941 36,067,000 A. B. MULTI-FAMILY RESIDENCES 63,720 ** 63,720 63,720 B. C. VACANT LOTS 1,294,840 ** 1,294,840 1,294,840 C. D. RURAL REAL (TAXABLE) 43,868,390 1.0427 42,070,352 43,868,390 D. F1. COMMERCIAL REAL 721,880 ** 721,880 721,880 F1. F2. INDUSTRIAL REAL 13,410 ** 13,410 13,410 F2. G. OIL, GAS, MINERALS 20,131,550 .9840 20,458,892 20,131,550 G. J. UTILITIES 74,003,110 .9949 74,382,461 74,003,110 J. L1. COMMERCIAL PERSONAL 1,063,150 ** 1,063,150 1,063,150 L1. L2. INDUSTRIAL PERSONAL 13,012,210 ** 13,012,210 13,012,210 L2. M. MOBILE HOMES 5,075,150 ** 5,075,150 5,075,150 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 195,314,410 193,210,006 195,314,410 LESS TOTAL DEDUCTIONS: 19,142,726 18,787,809 19,142,726 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 176,171,684 174,422,197 176,171,684 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 12,655,660 12,655,660 -------------- --------- -------------- CAP VALUE LOSS: 2,499,170 2,428,973 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 3,509,697 3,224,977 ACRES & FRM/RNCH IMPRV: 39,093,070 1.0267 38,076,429 ALL OTHER: 478,199 478,199 PROD VAL OF QUAL ACRES: 4,775,320 1.1956 3,993,923 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 19,142,726 18,787,809 TOTAL TAXABLE VALUE: 43,868,390 42,070,352
