DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 19:05 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 107 Henderson 107-902 Brownsboro -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU107 20760 187,236 175,550 1.0665 PSU107 27000 52,182,530 52,633,486 .9914 TXG05 015631 138,377 141,079 .9808 TXG05 015633 743,240 787,768 .9434 TXG05 033333 49,140 45,348 1.0836 TXG05 111456 55,200 33,731 1.6364 TXG05 118440 124,040 126,579 .9799 TXG05 142730 100,320 99,466 1.0085 TXO05 002450 757,940 739,446 1.0250 TXO05 002853 205,000 215,474 .9513 TXO05 003657 255,690 255,747 .9997 TXO05 003692 70,820 69,913 1.0129 TXO05 003713 305,780 302,432 1.0110 Total Self-Reported Mineral Value: 55,581,600 Divided by ISD Mineral Ratio: .9920** Estimated PTD Mineral Value: 56,029,839 ** See Stratified Ratio Detail report for more data
