DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:05 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 107-902 Brownsboro 107 Henderson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 298,930,020 1.0266 291,184,512 298,930,020 A. B. MULTI-FAMILY RESIDENCES 3,476,310 ** 3,476,310 3,476,310 B. C. VACANT LOTS 21,747,730 ** 21,747,730 21,747,730 C. D. RURAL REAL (TAXABLE) 91,526,190 .9333 98,071,972 91,526,190 D. F1. COMMERCIAL REAL 17,277,620 ** 17,277,620 17,277,620 F1. F2. INDUSTRIAL REAL 3,600 ** 3,600 3,600 F2. G. OIL, GAS, MINERALS 55,581,600 .9920 56,029,839 55,581,600 G. J. UTILITIES 25,927,700 ** 25,927,700 25,927,700 J. L1. COMMERCIAL PERSONAL 12,335,340 ** 12,335,340 12,335,340 L1. L2. INDUSTRIAL PERSONAL 4,532,630 ** 4,532,630 4,532,630 L2. M. MOBILE HOMES 13,358,590 ** 13,358,590 13,358,590 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 959,500 ** 959,500 959,500 O. S. SPECIAL INVENTORY 226,560 ** 226,560 226,560 S. ------------------- ----------------- ----------------- SUBTOTALS: 545,883,390 545,131,903 545,883,390 LESS TOTAL DEDUCTIONS: 119,206,972 116,609,900 119,206,972 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 426,676,418 428,522,003 426,676,418 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 73,930,654 73,930,654 -------------- --------- -------------- CAP VALUE LOSS: 10,664,380 10,388,058 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 34,548,500 32,227,750 ACRES & FRM/RNCH IMPRV: 83,220,810 .9229 90,173,161 ALL OTHER: 63,438 63,438 PROD VAL OF QUAL ACRES: 8,305,380 1.0515 7,898,811 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 119,206,972 116,609,900 TOTAL TAXABLE VALUE: 91,526,190 98,071,972
