DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:05 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 107-901 Athens 107 Henderson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 427,316,264 1.0328 413,745,414 427,316,264 A. B. MULTI-FAMILY RESIDENCES 18,314,890 ** 18,314,890 18,314,890 B. C. VACANT LOTS 24,987,470 ** 24,987,470 24,987,470 C. D. RURAL REAL (TAXABLE) 164,836,440 1.1517 143,122,167 164,836,440 D. F1. COMMERCIAL REAL 114,772,220 .9623 119,268,648 114,772,220 F1. F2. INDUSTRIAL REAL 27,307,620 ** 27,307,620 27,307,620 F2. G. OIL, GAS, MINERALS 4,168,900 ** 4,168,900 4,168,900 G. J. UTILITIES 43,826,030 ** 43,826,030 43,826,030 J. L1. COMMERCIAL PERSONAL 62,237,308 .9903 62,846,923 62,237,308 L1. L2. INDUSTRIAL PERSONAL 46,523,280 ** 46,523,280 46,523,280 L2. M. MOBILE HOMES 14,199,840 ** 14,199,840 14,199,840 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 167,750 ** 167,750 167,750 O. S. SPECIAL INVENTORY 6,165,400 ** 6,165,400 6,165,400 S. ------------------- ----------------- ----------------- SUBTOTALS: 954,823,412 924,644,332 954,823,412 LESS TOTAL DEDUCTIONS: 167,546,898 162,372,201 167,546,898 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 787,276,514 762,272,131 787,276,514 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 90,646,400 90,646,400 -------------- --------- -------------- CAP VALUE LOSS: 29,425,160 28,490,666 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 47,294,662 43,054,459 ACRES & FRM/RNCH IMPRV: 153,904,610 1.1499 133,841,734 ALL OTHER: 180,676 180,676 PROD VAL OF QUAL ACRES: 10,931,830 1.1779 9,280,433 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 167,546,898 162,372,201 TOTAL TAXABLE VALUE: 164,836,440 143,122,167
