6/27/04 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION Page: 1 19:05:23 2003 PROPERTY VALUE STUDY LS0010P INDEX CALCULATIONS APPRAISAL DISTRICT: 107 Henderson ----------------------------------------------------------------------------------------------------------------------------------- <--------- REPORTED VALUE -------------> INDEX PTD ADJUSTED SCHOOL DISTRICT ACRES PRODUCTIVITY $/ACRE FACTOR $/ACRE ----------------------------------------------------------------------------------------------------------------------------------- IRRIGATED CROPLAND - PTD VALUE: .00 107-901 Athens 1,197 144,668 120.86 1.0057 .00 107-902 Brownsboro 777 94,474 121.59 1.0117 .00 107-904 Crossroads 1,406 168,600 119.91 .9978 .00 107-905 Eustace 26 2,847 109.50 .9111 .00 107-906 Malakoff 32 3,320 103.75 .8633 .00 107-907 Trinidad 0 0 .00 .0000 .00 107-908 Murchison 13 1,482 114.00 .9486 .00 107-910 La Poynor 681 81,208 119.25 .9923 .00 129-905 Mabank 0 0 .00 .0000 .00 --------- -------------- --------- ** CAD TOTALS 4,132 496,599 120.18 DRY CROPLAND - PTD VALUE: 150.50 107-901 Athens 2,882 230,808 80.09 1.0002 150.53 107-902 Brownsboro 2,510 200,019 79.69 .9953 149.79 107-904 Crossroads 327 26,440 80.86 1.0099 151.99 107-905 Eustace 405 33,077 81.67 1.0200 153.51 107-906 Malakoff 330 18,924 57.35 .7162 107.79 107-907 Trinidad 491 41,595 84.71 1.0579 159.21 107-908 Murchison 155 13,034 84.09 1.0502 158.06 107-910 La Poynor 1,342 110,543 82.37 1.0287 154.82 129-905 Mabank 460 38,325 83.32 1.0406 156.61 --------- -------------- --------- ** CAD TOTALS 8,902 712,765 80.07 IMPROVED PASTURE - PTD VALUE: 98.40 107-901 Athens 49,069 5,781,845 117.83 1.0052 98.91 107-902 Brownsboro 27,824 3,237,793 116.37 .9927 97.68 107-904 Crossroads 21,146 2,483,070 117.43 1.0018 98.58 107-905 Eustace 12,853 1,452,174 112.98 .9638 94.84 107-906 Malakoff 7,393 870,540 117.75 1.0045 98.84 107-907 Trinidad 2,944 350,494 119.05 1.0156 99.94 107-908 Murchison 2,427 288,045 118.68 1.0125 99.63 107-910 La Poynor 29,337 3,462,362 118.02 1.0068 99.07 129-905 Mabank 17,375 2,044,665 117.68 1.0039 98.78 --------- -------------- --------- ** CAD TOTALS 170,368 19,970,988 117.22 NATIVE PASTURE - PTD VALUE: 56.10 107-901 Athens 52,795 3,660,405 69.33 .9988 56.03 107-902 Brownsboro 39,487 2,744,992 69.52 1.0016 56.19 107-904 Crossroads 29,116 2,017,906 69.31 .9986 56.02 107-905 Eustace 19,755 1,360,600 68.87 .9922 55.66 107-906 Malakoff 34,546 2,409,666 69.75 1.0049 56.37 107-907 Trinidad 2,787 193,781 69.53 1.0017 56.206/27/04 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION Page: 2 19:05:23 2003 PROPERTY VALUE STUDY LS0010P INDEX CALCULATIONS APPRAISAL DISTRICT: 107 Henderson ----------------------------------------------------------------------------------------------------------------------------------- <--------- REPORTED VALUE -------------> INDEX PTD ADJUSTED SCHOOL DISTRICT ACRES PRODUCTIVITY $/ACRE FACTOR $/ACRE ----------------------------------------------------------------------------------------------------------------------------------- NATIVE PASTURE - PTD VALUE: 56.10 107-908 Murchison 3,224 223,687 69.38 .9996 56.08 107-910 La Poynor 38,821 2,693,402 69.38 .9996 56.08 129-905 Mabank 33,984 2,360,191 69.45 1.0006 56.13 --------- -------------- --------- ** CAD TOTALS 254,515 17,664,630 69.41 SCHOOL DISTRICT ACREAGES AND PRODUCTIVITY VALUE TOTALS INCLUDE LAND RECLASSIFIED TO WILDLIFE AND TIMBER IN TRANSITION. INDEX CALCULATIONS BASED ON ISD VALUES PER ACRE DIVIDED BY CAD AVERAGE VALUE PER ACRE. ** End of Report **
