DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 19:03 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet CANADIAN / 106-901-106 HEMPHILL / 106 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 31007 1,623,380 1,495,815 1.0853 41002 4,771,199 4,843,161 .9851 51001 9,522,050 9,992,323 .9529 61064 2,774,440 1,854,496 1.4961 Totals: 18,691,069 18,185,795 1.0278 Utility Weighted Mean Ratio For Sample: 1.0278 Total Self-Reported Utility Value (J1-J8): 76,428,690 Divided By ISD Utility Weighted Mean Ratio: 1.0278 Estimated PTD Utility Market Value: 74,361,442
