DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:03 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 106-901 Canadian 106 Hemphill ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 48,613,150 .9903 49,089,316 48,613,150 A. B. MULTI-FAMILY RESIDENCES 551,080 ** 551,080 551,080 B. C. VACANT LOTS 1,001,990 ** 1,001,990 1,001,990 C. D. RURAL REAL (TAXABLE) 24,292,950 .9038 26,878,442 24,292,950 D. F1. COMMERCIAL REAL 17,462,190 ** 17,462,190 17,462,190 F1. F2. INDUSTRIAL REAL 30,210,560 ** 30,210,560 30,210,560 F2. G. OIL, GAS, MINERALS 403,419,130 1.0660 378,441,961 403,419,130 G. J. UTILITIES 76,428,690 1.0278 74,361,442 76,428,690 J. L1. COMMERCIAL PERSONAL 23,131,890 ** 23,131,890 23,131,890 L1. L2. INDUSTRIAL PERSONAL 2,508,620 ** 2,508,620 2,508,620 L2. M. MOBILE HOMES 749,630 ** 749,630 749,630 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 628,369,880 604,387,121 628,369,880 LESS TOTAL DEDUCTIONS: 20,493,445 20,626,323 20,493,445 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 607,876,435 583,760,798 607,876,435 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 14,740,630 14,740,630 -------------- --------- -------------- CAP VALUE LOSS: 727,810 734,939 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 4,977,065 5,102,814 ACRES & FRM/RNCH IMPRV: 11,934,390 ** 11,934,390 ALL OTHER: 47,940 47,940 PROD VAL OF QUAL ACRES: 12,358,560 .8270 14,944,052 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 20,493,445 20,626,323 TOTAL TAXABLE VALUE: 24,292,950 26,878,442
