DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 19:01 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 104 Haskell 104-902 Rochester -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXO07B002138 119,322 145,026 .8227 TXO07B006459 105,703 81,761 1.2928 TXO07B007783 75,121 80,966 .9278 TXO07B012201 1,010,896 755,867 1.3373 TXO07B012380 61,877 75,121 .8236 TXO07B012430 722,398 674,236 1.0714 TXO07B012437 41,176 37,677 1.0928 TXO07B015919 61,094 45,189 1.3519 TXO07B017983 31,393 29,875 1.0508 TXO07B019665 125,845 127,356 .9881 TXO07B024607 110,466 111,567 .9901 TXO07B024609 140,284 118,652 1.1823 TXO07B025260 18,105 19,765 .9160 TXO07B028815 257,159 225,112 1.1423 Total Self-Reported Mineral Value: 3,120,080 Divided by ISD Mineral Ratio: 1.1316** Estimated PTD Mineral Value: 2,757,229 ** See Stratified Ratio Detail report for more data
