DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:50 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 100-904 Silsbee 100 Hardin ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 240,944,540 .9789 246,138,053 240,944,540 A. B. MULTI-FAMILY RESIDENCES 4,143,560 ** 4,143,560 4,143,560 B. C. VACANT LOTS 8,719,020 ** 8,719,020 8,719,020 C. D. RURAL REAL (TAXABLE) 58,083,710 .9945 58,402,927 58,083,710 D. F1. COMMERCIAL REAL 39,457,480 .8897 44,349,196 39,457,480 F1. F2. INDUSTRIAL REAL 34,750,670 ** 34,750,670 34,750,670 F2. G. OIL, GAS, MINERALS 30,578,240 ** 30,578,240 30,578,240 G. J. UTILITIES 30,048,370 .9813 30,620,982 30,048,370 J. L1. COMMERCIAL PERSONAL 19,030,610 .9367 20,316,654 19,030,610 L1. L2. INDUSTRIAL PERSONAL 34,861,360 ** 34,861,360 34,861,360 L2. M. MOBILE HOMES 10,144,670 ** 10,144,670 10,144,670 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 399,890 ** 399,890 399,890 O. S. SPECIAL INVENTORY 7,588,760 ** 7,588,760 7,588,760 S. ------------------- ----------------- ----------------- SUBTOTALS: 518,750,880 531,013,982 518,750,880 LESS TOTAL DEDUCTIONS: 96,948,647 98,230,053 96,948,647 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 421,802,233 432,783,929 421,802,233 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 76,597,900 76,597,900 -------------- --------- -------------- CAP VALUE LOSS: 370,990 378,987 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 18,099,634 19,373,043 ACRES & FRM/RNCH IMPRV: 35,361,510 .9824 35,995,022 ALL OTHER: 1,880,123 1,880,123 PROD VAL OF QUAL ACRES: 22,722,200 1.0140 22,407,905 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 96,948,647 98,230,053 TOTAL TAXABLE VALUE: 58,083,710 58,402,927
