DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:50 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 100-903 Kountze 100 Hardin ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 84,214,170 .9217 91,368,309 84,214,170 A. B. MULTI-FAMILY RESIDENCES 433,140 ** 433,140 433,140 B. C. VACANT LOTS 5,078,810 ** 5,078,810 5,078,810 C. D. RURAL REAL (TAXABLE) 66,574,110 1.0208 65,217,922 66,574,110 D. F1. COMMERCIAL REAL 9,833,520 ** 9,833,520 9,833,520 F1. F2. INDUSTRIAL REAL 1,698,200 ** 1,698,200 1,698,200 F2. G. OIL, GAS, MINERALS 1,796,020 ** 1,796,020 1,796,020 G. J. UTILITIES 24,578,830 .9862 24,922,764 24,578,830 J. L1. COMMERCIAL PERSONAL 5,280,460 ** 5,280,460 5,280,460 L1. L2. INDUSTRIAL PERSONAL 6,714,020 ** 6,714,020 6,714,020 L2. M. MOBILE HOMES 8,791,480 ** 8,791,480 8,791,480 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 57,780 ** 57,780 57,780 O. S. SPECIAL INVENTORY 162,770 ** 162,770 162,770 S. ------------------- ----------------- ----------------- SUBTOTALS: 215,213,310 221,355,195 215,213,310 LESS TOTAL DEDUCTIONS: 39,535,158 41,121,178 39,535,158 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 175,678,152 180,234,017 175,678,152 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 31,926,140 31,926,140 -------------- --------- -------------- CAP VALUE LOSS: 1,857,830 2,015,656 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 5,673,935 7,102,129 ACRES & FRM/RNCH IMPRV: 24,475,840 .9458 25,878,452 ALL OTHER: 77,253 77,253 PROD VAL OF QUAL ACRES: 42,098,270 1.0701 39,339,470 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 39,535,158 41,121,178 TOTAL TAXABLE VALUE: 66,574,110 65,217,922
