DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 18:48 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 098 Hansford 098-901 Gruver -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG10 022153 389,275 395,509 .9842 TXG10 022168 418,203 455,272 .9185 TXG10 022200 70,061 70,751 .9902 TXG10 022448 66,254 57,692 1.1484 TXG10 027437 162,615 169,361 .9601 TXG10 027438 108,845 124,156 .8766 TXG10 027445 38,520 46,801 .8230 TXG10 027505 66,790 75,438 .8853 TXG10 027628 293,616 359,640 .8164 TXG10 027654 513,680 542,301 .9472 TXG10 027755 467,676 541,253 .8640 TXG10 027765 119,938 127,667 .9394 TXG10 028278 141,177 161,207 .8757 TXG10 028320 145,764 159,522 .9137 TXG10 028340 256,983 373,390 .6882 TXG10 028397 150,269 121,416 1.2376 TXG10 028448 63,564 60,833 1.0448 TXG10 034583 78,643 84,436 .9313 TXG10 035181 207,299 236,120 .8779 TXG10 043760 101,325 109,874 .9221 TXG10 045218 900,508 910,264 .9892 TXG10 046377 490,072 213,255 2.2980 TXG10 047226 888,171 916,067 .9695 TXG10 062747 42,960 45,227 .9498 TXG10 083978 153,341 152,447 1.0058 TXG10 094931 265,640 253,802 1.0466 TXG10 109502 177,047 178,032 .9944 TXG10 117644 344,884 464,838 .7419 TXG10 128327 712,131 571,616 1.2458 TXG10 130722 874,848 880,700 .9933 TXG10 135707 279,900 329,125 .8504 TXG10 136578 58,701 96,675 .6071 TXG10 137317 165,263 174,099 .9492 TXG10 146793 53,924 55,223 .9764 TXG10 153407 68,807 70,463 .9764 TXG10 155828 318,590 342,918 .9290 TXG10 158962 156,432 166,075 .9419 TXG10 165052 42,020 42,161 .9966 TXG10 167842 169,912 233,169 .7287 TXG10 168360 30,917 31,710 .9749 TXG10 171338 300,500 291,992 1.0291 TXG10 171835 648,852 692,824 .9365 TXG10 171914 215,377 238,140 .9044 TXG10 179979 647,383 513,689 1.2602 TXG10 183614 872,812 887,929 .9829 TXG10 184850 30,484 31,531 .9667 TXG10 185197 203,657 265,770 .7662DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 18:48 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 098 Hansford 098-901 Gruver -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG10 185711 101,447 104,777 .9682 TXG10 188880 471,237 473,621 .9949 TXO10 002377 152,222 150,654 1.0104 TXO10 003199 366,161 358,833 1.0204 TXO10 005885 45,127 44,888 1.0053 Total Self-Reported Mineral Value: 70,624,441 Divided by ISD Mineral Ratio: .9761** Estimated PTD Mineral Value: 72,353,694 ** See Stratified Ratio Detail report for more data
