DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 25 TIME: 18:41 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 092 Gregg 092-906 Sabine CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LT 70 PARK NORTH EST #1 R109479 C 9/02 108,000 101,360 108,000 .9400 AB 23 R R BABBITT SUR TR 4-15 R11201 C 1/02 61,528 51,440 61,528 .8360 AB 27 T BETTS SUR TR 13-07 R11726 W 4/02 37,000 54,080 37,000 1.4616 AB 28 J W BRADSHAW TR 11-09 R12095 O 11/02 49,900 30,890 49,900 .6190 AB 60 J A DUNCAN SUR TR 6 R15377 C 2/03 60,000 68,180 60,000 1.1363 AB 266 M GARRETT SUR TR 16 R17193 B 4/02 70,435 52,980 70,435 .7522 AB 266 M GARRETT SUR TR 31 (LT R17215 C 4/02 67,000 67,610 67,000 1.0091 AB 266 M GARRETT SUR TR 51 R17235 B 3/03 95,500 94,160 95,500 .9860 AB 266 M GARRETT SUR TR 109 (L R17293 B 11/02 81,500 95,710 81,500 1.1700 AB 6 B ANDERSON SUR TR 82-06 R188083 C 8/02 55,000 45,410 55,000 .8256 AB 191 WM LILES SUR TR 19-33 R22045 O 6/03 113,000 93,620 113,000 .8300 AB 162 J B PORTER SUR TR 32 R24492 B 5/02 98,000 104,130 98,000 1.0600 AB 187 M SCOTT SUR TR 64 R27236 O 3/03 79,500 88,260 79,500 1.1102 AB 187 M SCOTT SUR TR 71 R27243 C 3/02 54,750 50,540 54,750 .9231 AB 197 S TURNER SUR TR 46-04 ( R29297 B 8/02 96,500 98,410 96,500 1.0200 AB 197 S TURNER SUR TR 88-01 ( R29355 W 4/02 85,200 89,680 85,200 1.0526 LT 8 BLK 1 ALLWRIGHT ACRES #1 R35492 C 11/02 100,000 94,980 100,000 .9500 LTS 3 & 7 BLK 1 ALLWRIGHT ACRE R35539 B 2/02 180,000 152,570 180,000 .8500 LT 1 BLK 2 ALLWRIGHT ACRES #3 R35546 B 1/03 167,603 170,940 167,603 1.0200 LT 2 BLK 1 FAWN CREEK #1 R42495 B 4/02 85,000 79,740 85,000 .9381 LT 8 BLK 2 GREEN BRIER LT 1 BL R44534 O 5/02 221,264 166,000 221,264 .7500 LT 3 BLK 4 GREEN BRIER #2 R44545 C 8/02 128,000 130,280 128,000 1.0200 LT 1 BLK 1 LIBERTY CITY HEIGHT R52840 C 11/02 86,000 83,840 86,000 .9749 LT 1 BLK 4 LIBERTY CITY HEIGHT R52874 W 6/02 52,874 76,000 52,874 1.4374 LT 6 BLK 3 LIBERTY CITY HEIGHT R52919 O 12/02 77,500 65,690 77,500 .8476 LT 2 PARK NORTH EST #1 R59184 W 11/02 75,000 83,600 75,000 1.1147 LT 3 PARK NORTH EST #1 R59185 S 6/02 72,500 89,740 72,500 1.2378 LT 83 PARK NORTH EST #1 R59247 B 9/02 89,100 93,370 89,100 1.0479 LT 9 BLK 4 PARK NORTH EST #2 R59313 O 1/03 76,000 74,550 76,000 .9809 LT 1 BLK 3 PIMLICO PARK #2 R59981 B 1/02 49,500 57,310 49,500 1.1578 LT 3 BLK 3 PIMLICO PARK #2 R59983 W 6/02 64,000 54,390 64,000 .8498 LT 2 BLK 3 SHADY OAKS R64832 O 3/03 60,000 71,320 60,000 1.1887 LT 15 TWIN OAKS R69551 B 9/02 165,000 156,600 165,000 .9500 AB 866 G W SLAUGHTER SUR TR 19 R86136 O 5/02 87,000 82,030 87,000 .9429 34 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ LTS 12 & 13 BLK 2 KAREN HTS R49838 1.00 .00 115,910 129,369 .9000 LT 3 BLK 1 SHADY OAKS 32 R64837 1.00 .00 112,090 136,908 .8200 LT 16 TWIN OAKS R69552 1.00 .00 132,630 144,550 .9200 3 APPRAISALSDATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 26 TIME: 18:41 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 092 Gregg 092-906 Sabine STRATIFIED WEIGHTED MEAN RATIO: .9652 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 6 B ANDERSON SUR TR 137 R10427 W 7/02 8,110 6,000 1.3517 AB 58 D DAINWOOD SUR TR 7 AG U R14844 B 6/02 199,380 205,000 .9700 AB 114 T JOHNSON SUR TR 7 R182735 C 11/02 610 514 1.1868 AB 232 R R BABBITT SUR TR 1-32 R186209 W 2/02 3,000 3,950 .7595 AB 223 WM WILSON SUR TR 3-03 T R188093 W 8/02 60,690 76,000 .7986 AB 29 A BAYS SUR TR 21-01 R188276 C 9/02 7,600 5,000 1.5200 AB 29 A BAYS SUR TR 6-10 R188279 C 9/02 2,090 3,500 .5971 AB 29 A BAYS SUR TR 6-11 R188696 W 11/02 2,100 2,000 1.0500 AB 101 R M HOGUE SUR TR 32 R18972 W 2/03 18,120 25,000 .7248 AB 199 M TENNISON SUR TR 36-02 R190427 W 11/02 50,510 75,216 .6715 AB 134 JOHN MOFFITT SUR TR 17 R23587 W 7/02 101,550 89,500 1.1346 AB 158 J M NORRIS SUR TR 14 TR R23901 R23892 R187076 R93 O 5/02 53,120 46,000 1.1548 AB 158 J M NORRIS SUR TR 27 AG R23915 Y 8/02 89,480 88,000 1.0200 AB 169 G F PENN SUR TR 33 R24421 C 8/02 11,140 6,000 1.8567 14 SALES STRATIFIED WEIGHTED MEAN RATIO: .9617 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 160 L B OUTLAW SUR TR 31 R24138 W 3/02 175,000 125,650 175,000 .7180 1 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 6 B ANDERSON SUR TR 107-08 R10383 .00 1.00 .00 44,940 46,026 .9800 AB 114 T JOHNSON SUR TR 5-01 R104095 .00 1.00 .00 69,410 70,012 .9900
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 27 TIME: 18:41 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 092 Gregg 092-906 Sabine CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 160 L B OUTLAW SUR TR 43-20 R104285 .00 1.00 .00 380,790 361,915 1.0500 AB 6 B A ANDERSON SUR TR 160 & R10458 .00 1.00 .00 169,730 179,194 .9500 AB 160 L B OUTLAW SUR TR 43-22 R109691 .00 1.00 .00 242,360 253,531 .9600 AB 26 J W BELL SUR TR 4-02 R11528 .00 1.00 .00 168,990 174,778 .9700 AB 27 T BETTS SUR TR 15 R11730 .00 1.00 .00 94,000 105,385 .8900 AB 39 A M COLEMAN SUR TR 12 R14501 .00 1.00 .00 76,880 95,672 .8000 AB 266 M GARRETT SUR TR 25 R17206 .00 1.00 .00 64,890 63,095 1.0300 AB 160 L B OUTLAW SUR TR 43-23 R180118 .00 1.00 .00 188,720 201,690 .9400 LT 1 PEAVINE SUB-DIV R184947 .00 1.00 .00 306,350 301,029 1.0200 AB 141 WM MCCURRY SUR TR2, AB R23171 .00 1.00 .00 51,430 52,530 .9800 AB 141 WM MCCURRY SUR TR 3 R23172 .00 1.00 .00 287,540 267,927 1.0700 AB 141 WM MCCURRY SUR TR 4 R23173 .00 1.00 .00 103,870 103,010 1.0100 AB 142 WM MCCURRY SUR TR 4 R23216 .00 1.00 .00 884,180 926,328 .9500 AB 144 G MELTON SUR TR 16-01 R23438 .00 1.00 .00 466,950 453,010 1.0300 AB 144 G MELTON SUR TR 17 R23441 .00 1.00 .00 60,530 64,961 .9300 AB 134 JOHN MOFFITT SUR TR 9 R23576 .00 1.00 .00 200,320 193,698 1.0300 AB 134 JOHN MOFFITT SUR TR 11- R23579 .00 1.00 .00 47,670 49,414 .9600 AB 134 JOHN MOFFITT SUR TR 12 R23581 .00 1.00 .00 260,780 264,717 .9900 AB 134 JOHN MOFFITT SUR TR 28 R23599 .00 1.00 .00 96,960 99,255 .9800 AB 160 L B OUTLAW SUR TR 30 R24137 .00 1.00 .00 167,310 185,412 .9000 AB 162 J B PORTER SUR TR 57 & R24522 .00 1.00 .00 61,410 57,431 1.0700 AB 171 TR 1 AB 6 TRS 139,179,1 R24555 .00 1.00 .00 1,228,130 1,252,000 .9800 AB 194 E A SMITH SUR TR 14 R28324 .00 1.00 .00 120,190 113,557 1.0600 AB 199 M TENNISON SUR TR 46-01 R28556 .00 1.00 .00 244,950 284,428 .8600 LT 6 BLK 4 LIBERTY CITY HEIGHT R52879 .00 1.00 .00 190,100 180,309 1.0500 27 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .9622 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ D & D INDUSTRIAL WELDING P102454 185,550 172,714 1.0700 CASEY'S BOTTLE SHOP P112930 26,700 26,600 1.0000 MUELLER INC P114364 1,026,620 1,013,905 1.0100 LAMAR ADVERTISING OF TYLER P115105 63,630 61,206 1.0400 ULTEA INC P182537 110,550 115,550 .9600 DEL ZOTTO PRODUCTS OF TEXAS P186236 290,060 290,571 1.0000 LEASE PLAN USA INC P186774 782,470 815,888 .9600 US BANCORP LESSOR/PLAINS MA P187589 57,670 46,592 1.2400
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 28 TIME: 18:41 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 092 Gregg 092-906 Sabine CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LARRY'S INTERIORS INC P76891 194,500 178,762 1.0900 FLINT ENERGY SERV INC P77434 3,283,830 3,887,553 .8400 THOMPSON PUMP CO P77532 67,450 66,256 1.0200 OLYMPIC/ALLIED WASTE SVC P83037 27,120 26,142 1.0400 SHALLOW CREEK CC P83935 139,530 188,617 .7400 CANON SAFETY P84257 264,660 398,317 .6600 WHEELS INC P84382 20,250 25,041 .8100 LONE STAR SUPER GAS P96019 146,280 125,054 1.1700 BAKER TANK GULF SOUTH INC P99095 2,083,320 2,088,200 1.0000 17 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .9457
