DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:42 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 092-904 Pine Tree 092 Gregg ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 621,144,855 .9575 648,715,253 621,144,855 A. B. MULTI-FAMILY RESIDENCES 54,189,307 .9522 56,909,585 54,189,307 B. C. VACANT LOTS 14,409,892 ** 14,409,892 14,409,892 C. D. RURAL REAL (TAXABLE) 17,183,790 .9837 17,468,213 17,183,790 D. F1. COMMERCIAL REAL 109,014,705 .9811 111,114,774 109,014,705 F1. F2. INDUSTRIAL REAL 45,190,300 ** 45,190,300 45,190,300 F2. G. OIL, GAS, MINERALS 97,621,910 1.0074 96,904,814 97,621,910 G. J. UTILITIES 73,167,160 1.0151 72,078,771 73,167,160 J. L1. COMMERCIAL PERSONAL 89,135,713 1.0576 84,281,120 89,135,713 L1. L2. INDUSTRIAL PERSONAL 210,273,260 ** 210,273,260 210,273,260 L2. M. MOBILE HOMES 3,926,603 ** 3,926,603 3,926,603 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 923,700 ** 923,700 923,700 O. S. SPECIAL INVENTORY 4,577,790 ** 4,577,790 4,577,790 S. ------------------- ----------------- ----------------- SUBTOTALS: 1,340,758,985 1,366,774,075 1,340,758,985 LESS TOTAL DEDUCTIONS: 178,631,236 185,284,695 178,631,236 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 1,162,127,749 1,181,489,380 1,162,127,749 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 103,344,984 103,344,984 -------------- --------- -------------- CAP VALUE LOSS: 2,085,890 2,178,475 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 71,892,947 78,453,821 ACRES & FRM/RNCH IMPRV: 16,235,510 ** 16,235,510 ALL OTHER: 1,307,415 1,307,415 PROD VAL OF QUAL ACRES: 948,280 .7693 1,232,703 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 178,631,236 185,284,695 TOTAL TAXABLE VALUE: 17,183,790 17,468,213
