DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 18:42 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet KILGORE / 092-902-092 GREGG / 092 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21002 1,031,940 1,015,496 1.0162 21003 30,780 27,481 1.1200 31005 7,115,627 6,859,235 1.0374 33005 562,820 581,390 .9681 41001 9,883,541 10,839,273 .9118 41002 893,136 906,607 .9851 41005 76,290 79,322 .9618 51003 2,470,580 2,632,140 .9386 61032 636,840 599,771 1.0618 61116 115,580 130,451 .8860 62118 103,130 107,762 .9570 63004 104,880 194,207 .5400 63025 229,290 266,570 .8601 63045 41,730 49,746 .8389 Totals: 23,296,164 24,289,451 .9591 Utility Weighted Mean Ratio For Sample: .9591 Total Self-Reported Utility Value (J1-J8): 41,638,800 Divided By ISD Utility Weighted Mean Ratio: .9591 Estimated PTD Utility Market Value: 43,414,451
