DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:42 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 092-902 Kilgore 092 Gregg ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 340,584,744 .9721 350,359,782 340,584,744 A. B. MULTI-FAMILY RESIDENCES 14,780,910 ** 14,780,910 14,780,910 B. C. VACANT LOTS 9,012,230 ** 9,012,230 9,012,230 C. D. RURAL REAL (TAXABLE) 75,722,545 .9266 81,720,266 75,722,545 D. F1. COMMERCIAL REAL 79,969,675 .9998 79,985,672 79,969,675 F1. F2. INDUSTRIAL REAL 23,877,060 ** 23,877,060 23,877,060 F2. G. OIL, GAS, MINERALS 63,981,240 1.0164 62,948,878 63,981,240 G. J. UTILITIES 41,638,800 .9591 43,414,451 41,638,800 J. L1. COMMERCIAL PERSONAL 101,738,774 .9973 102,014,212 101,738,774 L1. L2. INDUSTRIAL PERSONAL 161,281,470 ** 161,281,470 161,281,470 L2. M. MOBILE HOMES 4,359,600 ** 4,359,600 4,359,600 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 318,650 ** 318,650 318,650 O. S. SPECIAL INVENTORY 7,989,900 ** 7,989,900 7,989,900 S. ------------------- ----------------- ----------------- SUBTOTALS: 925,255,598 942,063,081 925,255,598 LESS TOTAL DEDUCTIONS: 132,879,418 135,918,311 132,879,418 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 792,376,180 806,144,770 792,376,180 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 84,966,828 84,966,828 -------------- --------- -------------- CAP VALUE LOSS: 1,421,930 1,462,740 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 46,071,000 49,069,083 ACRES & FRM/RNCH IMPRV: 69,738,965 .9274 75,198,366 ALL OTHER: 419,660 419,660 PROD VAL OF QUAL ACRES: 5,983,580 .9175 6,521,900 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 132,879,418 135,918,311 TOTAL TAXABLE VALUE: 75,722,545 81,720,266
