Skip to content
Quick Start for:


DATE:   6/27/2004        Comptroller Of Public Accounts             PAGE:     11
TIME: 18:39                  Property Tax Division                   RPT: MIN704
                           2003 Property Value Study
                          Minerals Category Worksheet
                                    091  Grayson
                                091-914  Sadler-Southmayd CISD

--------------------------------------------------------------------------------
   PTD Lease Number        Appraised               Market
    or Mineral Type          Value                 Value              Ratio
--------------------------------------------------------------------------------
Oil & Gas Sample Leases:

PSU091 30287                   1,482,170             1,550,086            .9561
TXG09 117439                   1,411,680             1,466,224            .9627
TXG09 172045                     269,720               298,811            .9026
TXG09 187396                   1,228,850             1,279,333            .9605
TXO09 002867                     100,580                96,106           1.0465
TXO09 003228                     217,700               211,184           1.0308
TXO09 011505                   1,030,931               899,242           1.1464
TXO09 012298                     140,460               128,389           1.0940
TXO09 012732                     162,300               190,769            .8507
TXO09 016540                     195,910               190,137           1.0303
TXO09 018488                      96,330                95,971           1.0037
TXO09 022779                     155,000               174,539            .8880
TXO09 024932                     235,980               211,639           1.1150
TXO09 026539                     174,760               153,825           1.1360
TXO09 027921                     140,090               126,777           1.1050
TXO09 028065                   1,876,590             1,829,194           1.0259
TXO09 028190                   1,615,850             1,620,003            .9974
TXO09 028666                     277,980               288,131            .9647
TXO09 029081                   1,458,570             1,337,383           1.0906
TXO09 029381                     187,490               137,140           1.3671
TXO09 029412                   3,214,650             3,525,750            .9117
TXO09 029561                   1,730,820             1,598,789           1.0825
TXO09 029589                   7,709,987             6,960,258           1.1077
TXO09 029593                   4,499,270             4,354,233           1.0333
TXO09 030027                   1,662,630             1,504,091           1.1054
TXO09 030054                   1,328,660             1,225,039           1.0845



                     Total Self-Reported Mineral Value:          34,949,375

                     Divided by ISD Mineral Ratio:                   1.0366**

                     Estimated PTD Mineral Value:                33,715,392


          ** See Stratified Ratio Detail report for more data