DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:39 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 091-914 Sadler-Southmayd CISD 091 Grayson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 90,071,684 .9608 93,746,549 90,071,684 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 4,666,806 ** 4,666,806 4,666,806 C. D. RURAL REAL (TAXABLE) 46,157,727 1.0009 46,117,717 46,157,727 D. F1. COMMERCIAL REAL 5,988,937 ** 5,988,937 5,988,937 F1. F2. INDUSTRIAL REAL 2,205,062 ** 2,205,062 2,205,062 F2. G. OIL, GAS, MINERALS 34,949,375 1.0366 33,715,392 34,949,375 G. J. UTILITIES 9,579,147 ** 9,579,147 9,579,147 J. L1. COMMERCIAL PERSONAL 6,291,193 ** 6,291,193 6,291,193 L1. L2. INDUSTRIAL PERSONAL 5,457,588 ** 5,457,588 5,457,588 L2. M. MOBILE HOMES 4,965,185 ** 4,965,185 4,965,185 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 2,461,701 ** 2,461,701 2,461,701 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 212,794,405 215,195,277 212,794,405 LESS TOTAL DEDUCTIONS: 26,801,404 27,546,488 26,801,404 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 185,993,001 187,648,789 185,993,001 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 20,573,895 20,573,895 -------------- --------- -------------- CAP VALUE LOSS: 2,915,804 3,034,767 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,955,204 3,581,325 ACRES & FRM/RNCH IMPRV: 38,032,007 .9686 39,264,926 ALL OTHER: 356,501 356,501 PROD VAL OF QUAL ACRES: 8,125,720 1.1858 6,852,791 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 26,801,404 27,546,488 TOTAL TAXABLE VALUE: 46,157,727 46,117,717
