Skip to content
Quick Start for:


DATE:   6/27/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:      1
TIME:     18:39                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7175
                                                 SCHOOL DISTRICT SUMMARY WORKSHEET
                                                         091-914 Sadler-Southmayd CISD
                                                             091 Grayson

------------------------------------------------------------------------------------------------------------------------------------
                                                 LOCAL TAX        2003 WTD                 2003 PTD                 2003 VALUE
       CATEGORY                                 ROLL VALUE      MEAN RATIO           VALUE ESTIMATE                   ASSIGNED
------------------------------------------------------------------------------------------------------------------------------------

A.  SINGLE-FAMILY RESIDENCES                    90,071,684           .9608               93,746,549                 90,071,684   A.

B.  MULTI-FAMILY RESIDENCES                              0             **                         0                          0   B.

C.  VACANT LOTS                                  4,666,806             **                 4,666,806                  4,666,806   C.

D.  RURAL REAL (TAXABLE)                        46,157,727          1.0009               46,117,717                 46,157,727   D.

F1. COMMERCIAL REAL                              5,988,937             **                 5,988,937                  5,988,937   F1.

F2. INDUSTRIAL REAL                              2,205,062             **                 2,205,062                  2,205,062   F2.

G.  OIL, GAS, MINERALS                          34,949,375          1.0366               33,715,392                 34,949,375   G.

J.  UTILITIES                                    9,579,147             **                 9,579,147                  9,579,147   J.

L1. COMMERCIAL PERSONAL                          6,291,193             **                 6,291,193                  6,291,193   L1.

L2. INDUSTRIAL PERSONAL                          5,457,588             **                 5,457,588                  5,457,588   L2.

M.  MOBILE HOMES                                 4,965,185             **                 4,965,185                  4,965,185   M.

N.  INTANGIBLE PERSONAL
      & UNCERTIFIED                                      0                                        0                          0   N.

O.  RESIDENTIAL INVENTORY                        2,461,701             **                 2,461,701                  2,461,701   O.

S.  SPECIAL INVENTORY                                    0             **                         0                          0   S.
                                       -------------------                        -----------------          -----------------
    SUBTOTALS:                                 212,794,405                              215,195,277                212,794,405

LESS TOTAL DEDUCTIONS:                          26,801,404                               27,546,488                 26,801,404
                                       -------------------                        -----------------          -----------------
TOTAL TAXABLE VALUE:                           185,993,001                              187,648,789                185,993,001   T2*

** NO SAMPLE FOR CATEGORY                                 * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4)

-----------------------------------------------------------   ----------------------------------------------------------------------
   DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE                                           CATEGORY D RECAP
-----------------------------------------------------------   ----------------------------------------------------------------------
                                                                                                         2003 PTD
                        LOCAL REPORTED      PTD ESTIMATE                                                 WTD MEAN     PTD VALUE
                       -----------------  -----------------                              LOCAL TAX ROLL   RATIO       ESTIMATE
   HOMESTEAD & VETS:          20,573,895         20,573,895                              --------------  --------- --------------
     CAP VALUE LOSS:           2,915,804          3,034,767   MKT VALUE OF NON-QUAL
   OVER 65 FRZ LOSS:           2,955,204          3,581,325   ACRES & FRM/RNCH IMPRV:        38,032,007    .9686       39,264,926
          ALL OTHER:             356,501            356,501   PROD VAL OF QUAL ACRES:         8,125,720   1.1858        6,852,791
                       -----------------  -----------------                              --------------            --------------
   TOTAL DEDUCTIONS:          26,801,404         27,546,488      TOTAL TAXABLE VALUE:        46,157,727                46,117,717