DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:39 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 091-913 Pottsboro 091 Grayson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 277,253,132 1.0050 275,873,763 277,253,132 A. B. MULTI-FAMILY RESIDENCES 1,982,503 ** 1,982,503 1,982,503 B. C. VACANT LOTS 19,700,003 ** 19,700,003 19,700,003 C. D. RURAL REAL (TAXABLE) 45,545,473 1.1113 40,985,698 45,545,473 D. F1. COMMERCIAL REAL 37,241,194 1.0355 35,964,456 37,241,194 F1. F2. INDUSTRIAL REAL 3,685,041 ** 3,685,041 3,685,041 F2. G. OIL, GAS, MINERALS 19,981,722 ** 19,981,722 19,981,722 G. J. UTILITIES 16,635,091 ** 16,635,091 16,635,091 J. L1. COMMERCIAL PERSONAL 14,423,723 ** 14,423,723 14,423,723 L1. L2. INDUSTRIAL PERSONAL 21,208,751 ** 21,208,751 21,208,751 L2. M. MOBILE HOMES 9,452,772 ** 9,452,772 9,452,772 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 1,689,590 ** 1,689,590 1,689,590 O. S. SPECIAL INVENTORY 342,927 ** 342,927 342,927 S. ------------------- ----------------- ----------------- SUBTOTALS: 469,141,922 461,926,040 469,141,922 LESS TOTAL DEDUCTIONS: 70,399,242 70,073,572 70,399,242 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 398,742,680 391,852,468 398,742,680 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 44,126,973 44,126,973 -------------- --------- -------------- CAP VALUE LOSS: 14,614,894 14,542,183 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 11,530,710 11,277,751 ACRES & FRM/RNCH IMPRV: 42,133,780 1.1036 38,178,489 ALL OTHER: 126,665 126,665 PROD VAL OF QUAL ACRES: 3,411,693 1.2153 2,807,209 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 70,399,242 70,073,572 TOTAL TAXABLE VALUE: 45,545,473 40,985,698
