DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:39 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 091-908 Van Alstyne 091 Grayson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 175,433,605 1.0247 171,204,845 175,433,605 A. B. MULTI-FAMILY RESIDENCES 2,614,358 ** 2,614,358 2,614,358 B. C. VACANT LOTS 7,507,647 ** 7,507,647 7,507,647 C. D. RURAL REAL (TAXABLE) 52,059,403 1.1186 46,540,817 52,059,403 D. F1. COMMERCIAL REAL 12,120,493 ** 12,120,493 12,120,493 F1. F2. INDUSTRIAL REAL 1,648,096 ** 1,648,096 1,648,096 F2. G. OIL, GAS, MINERALS 41,560 ** 41,560 41,560 G. J. UTILITIES 8,503,489 ** 8,503,489 8,503,489 J. L1. COMMERCIAL PERSONAL 9,702,082 ** 9,702,082 9,702,082 L1. L2. INDUSTRIAL PERSONAL 3,734,632 ** 3,734,632 3,734,632 L2. M. MOBILE HOMES 1,364,162 ** 1,364,162 1,364,162 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 775,480 ** 775,480 775,480 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 275,505,007 265,757,661 275,505,007 LESS TOTAL DEDUCTIONS: 44,450,209 43,513,860 44,450,209 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 231,054,798 222,243,801 231,054,798 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 27,317,636 27,317,636 -------------- --------- -------------- CAP VALUE LOSS: 7,598,990 7,415,819 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 9,533,583 8,780,405 ACRES & FRM/RNCH IMPRV: 47,332,691 1.1113 42,592,181 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 4,726,712 1.1970 3,948,636 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 44,450,209 43,513,860 TOTAL TAXABLE VALUE: 52,059,403 46,540,817
