DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:39 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 091-906 Sherman 091 Grayson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 721,477,481 .9919 727,369,171 721,477,481 A. B. MULTI-FAMILY RESIDENCES 79,718,201 .9762 81,661,751 79,718,201 B. C. VACANT LOTS 25,596,252 ** 25,596,252 25,596,252 C. D. RURAL REAL (TAXABLE) 37,538,024 1.0180 36,873,410 37,538,024 D. F1. COMMERCIAL REAL 286,323,147 .9973 287,098,312 286,323,147 F1. F2. INDUSTRIAL REAL 118,076,988 ** 118,076,988 118,076,988 F2. G. OIL, GAS, MINERALS 30,558,462 ** 30,558,462 30,558,462 G. J. UTILITIES 63,007,183 ** 63,007,183 63,007,183 J. L1. COMMERCIAL PERSONAL 157,200,768 .9873 159,222,899 157,200,768 L1. L2. INDUSTRIAL PERSONAL 245,054,227 ** 245,054,227 245,054,227 L2. M. MOBILE HOMES 7,728,325 ** 7,728,325 7,728,325 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 7,357 7,357 7,357 N. O. RESIDENTIAL INVENTORY 3,682,051 ** 3,682,051 3,682,051 O. S. SPECIAL INVENTORY 8,555 ** 8,555 8,555 S. ------------------- ----------------- ----------------- SUBTOTALS: 1,775,977,021 1,785,944,943 1,775,977,021 LESS TOTAL DEDUCTIONS: 233,739,654 235,397,434 233,739,654 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 1,542,237,367 1,550,547,509 1,542,237,367 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 141,395,181 141,395,181 -------------- --------- -------------- CAP VALUE LOSS: 30,513,736 30,762,916 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 55,657,495 57,066,095 ACRES & FRM/RNCH IMPRV: 33,603,620 ** 33,603,620 ALL OTHER: 6,173,242 6,173,242 PROD VAL OF QUAL ACRES: 3,934,404 1.2033 3,269,790 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 233,739,654 235,397,434 TOTAL TAXABLE VALUE: 37,538,024 36,873,410
