DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:39 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 091-903 Denison 091 Grayson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 526,529,477 1.0192 516,610,554 526,529,477 A. B. MULTI-FAMILY RESIDENCES 18,042,183 ** 18,042,183 18,042,183 B. C. VACANT LOTS 25,343,393 ** 25,343,393 25,343,393 C. D. RURAL REAL (TAXABLE) 58,233,816 .9098 64,005,550 58,233,816 D. F1. COMMERCIAL REAL 159,463,341 1.0259 155,437,510 159,463,341 F1. F2. INDUSTRIAL REAL 29,312,962 ** 29,312,962 29,312,962 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 48,085,848 ** 48,085,848 48,085,848 J. L1. COMMERCIAL PERSONAL 74,858,767 .9876 75,798,671 74,858,767 L1. L2. INDUSTRIAL PERSONAL 107,739,494 ** 107,739,494 107,739,494 L2. M. MOBILE HOMES 5,604,550 ** 5,604,550 5,604,550 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 57,000 57,000 57,000 N. O. RESIDENTIAL INVENTORY 925,883 ** 925,883 925,883 O. S. SPECIAL INVENTORY 9,502,421 ** 9,502,421 9,502,421 S. ------------------- ----------------- ----------------- SUBTOTALS: 1,063,699,135 1,056,466,019 1,063,699,135 LESS TOTAL DEDUCTIONS: 193,133,818 190,087,979 193,133,818 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 870,565,317 866,378,040 870,565,317 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 131,754,729 131,754,729 -------------- --------- -------------- CAP VALUE LOSS: 27,015,594 26,506,666 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 33,822,178 31,285,267 ACRES & FRM/RNCH IMPRV: 54,384,283 .8919 60,975,763 ALL OTHER: 541,317 541,317 PROD VAL OF QUAL ACRES: 3,849,533 1.2706 3,029,787 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 193,133,818 190,087,979 TOTAL TAXABLE VALUE: 58,233,816 64,005,550
