DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 18:36 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 090 Gray 090-905 Grandview-Hopkins -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG10 023035 447,534 492,412 .9088 TXG10 023061 279,172 273,472 1.0208 TXG10 024350 278,890 312,052 .8937 TXG10 024406 283,171 315,689 .8969 TXG10 024648 125,856 112,681 1.1169 TXG10 024739 266,119 268,030 .9928 TXG10 024771 369,932 410,437 .9013 TXG10 024776 651,457 547,580 1.1897 TXG10 024814 560,349 619,750 .9041 TXG10 024832 436,972 430,676 1.0146 TXG10 024842 369,189 336,045 1.0986 TXG10 024852 218,951 208,686 1.0491 TXG10 024861 462,627 494,481 .9355 TXG10 024899 186,796 176,825 1.0563 TXG10 025028 290,494 293,736 .9889 TXG10 025103 352,094 345,075 1.0203 TXG10 025180 443,573 429,484 1.0328 TXG10 025211 104,993 102,429 1.0250 TXG10 025212 895,482 950,205 .9424 TXG10 025346 308,961 278,416 1.1097 TXG10 025348 210,385 165,302 1.2727 TXG10 040313 177,462 167,963 1.0565 TXG10 041350 118,790 128,363 .9254 TXG10 095400 384,996 318,325 1.2094 TXG10 109533 252,252 237,848 1.0605 TXG10 128867 71,242 138,980 .5126 TXG10 131737 494,935 319,290 1.5501 TXG10 168600 180,741 153,903 1.1743 TXO10 000311 975,979 813,551 1.1996 TXO10 000331 941,269 650,064 1.4479 TXO10 000415 57,530 58,022 .9915 TXO10 000449 677,728 605,230 1.1197 TXO10 000487 174,541 200,377 .8710 TXO10 000490 161,975 161,034 1.0058 TXO10 000548 1,297,944 1,310,339 .9905 TXO10 000598 926,152 907,858 1.0201 TXO10 000616 843,996 621,032 1.3590 TXO10 001737 555,619 499,617 1.1120 TXO10 003269 1,674,304 1,757,664 .9525 TXO10 003768 236,989 237,309 .9986 TXO10 004436 127,883 101,271 1.2627DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 5 TIME: 18:36 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 090 Gray 090-905 Grandview-Hopkins -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 41,880,130 Divided by ISD Mineral Ratio: 1.0545** Estimated PTD Mineral Value: 39,715,628 ** See Stratified Ratio Detail report for more data
