DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:36 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 090-905 Grandview-Hopkins 090 Gray ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 0 ** 0 0 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 0 ** 0 0 C. D. RURAL REAL (TAXABLE) 9,735,675 .8948 10,879,963 9,735,675 D. F1. COMMERCIAL REAL 21,900 ** 21,900 21,900 F1. F2. INDUSTRIAL REAL 24,510 ** 24,510 24,510 F2. G. OIL, GAS, MINERALS 41,880,130 1.0545 39,715,628 41,880,130 G. J. UTILITIES 12,351,569 1.0498 11,765,640 12,351,569 J. L1. COMMERCIAL PERSONAL 292,890 ** 292,890 292,890 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 37,330 ** 37,330 37,330 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 64,344,004 62,737,861 64,344,004 LESS TOTAL DEDUCTIONS: 475,555 504,369 475,555 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 63,868,449 62,233,492 63,868,449 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 436,230 436,230 -------------- --------- -------------- CAP VALUE LOSS: 0 0 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 39,325 68,139 ACRES & FRM/RNCH IMPRV: 3,012,035 .8222 3,663,385 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 6,723,640 .9317 7,216,578 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 475,555 504,369 TOTAL TAXABLE VALUE: 9,735,675 10,879,963
