DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 18:36 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet PAMPA / 090-904-090 GRAY / 090 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 31007 19,231,100 17,719,925 1.0853 41002 10,091,336 10,243,531 .9851 41005 500 520 .9615 51001 11,148,880 11,705,808 .9524 61030 368,970 413,757 .8918 61061 5,145,640 4,714,458 1.0915 61064 1,361,559 1,144,547 1.1896 Totals: 47,347,985 45,942,546 1.0306 Utility Weighted Mean Ratio For Sample: 1.0306 Total Self-Reported Utility Value (J1-J8): 85,137,952 Divided By ISD Utility Weighted Mean Ratio: 1.0306 Estimated PTD Utility Market Value: 82,610,083
