DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 5 TIME: 18:36 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 090 Gray 090-904 Pampa CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ E/144.8' OF LT 1-2 BLK 1 G H A 1 10 30010001001 B 8/02 65,000 62,650 65,000 .9600 LT 1 BLK 2 BOYD ANNEX SEC 1 1 10 30060002001 B 1/03 35,000 29,850 35,000 .8500 BOYD ANNEX #3 BLK 4 LT 4 1 10 30060004004 B 10/02 47,000 39,500 47,000 .8400 N/50 OF LT 2 BLK 3 BUCKLER ADD 1 10 30090003602 B 7/02 45,000 36,999 45,000 .8200 BUCKLER ADDN BLK 8 LT 1 1 10 30090008001 B 2/03 55,000 44,720 55,000 .8100 N/50 OF LT 7, N/ADJ 5' TO 7 BL 1 10 30095006007 B 7/02 64,500 52,350 64,500 .8100 CARR TERRACE LT 3 BLK 3 1 10 30120003003 B 6/02 39,000 35,350 39,000 .9100 LT 6 BLK 4 CARR TERRACE 1 10 30120004006 B 4/02 50,000 50,110 50,000 1.0000 LT 1 BLK 5 CARR TERRACE 1 10 30120005001 B 10/02 13,900 11,900 13,900 .8600 BLK 5 LT 15 CARR TERRACE 1 10 30120005015 B 6/02 11,500 12,840 11,500 1.1200 COOK ADAMS LT 7 BLK 2 1 10 30160002007 B 5/02 39,000 39,260 39,000 1.0100 LT 12, N25 OF 11 BLK 6 COOK AD 1 10 30160006011 C 7/02 39,200 47,030 39,200 1.2000 COOK ADAMS LT 9 BLK 10 1 10 30160010009 B 7/02 42,000 38,440 42,000 .9200 COOK ADAMS LT 3 BLK 11 1 10 30160011003 B 10/02 83,000 84,990 83,000 1.0200 N24 OF LT 6, S46 OF LT 7 BLK 1 1 10 30185001006 B 5/02 44,000 42,630 44,000 .9700 COUNTRY CLUB HTS LT 10 BLK 3 1 10 3018500301 B 4/02 70,000 54,990 70,000 .7900 LT 2, W5 OF 3 BLK 7 COUNTRY CL 1 10 30185007002 B 2/03 60,000 51,280 60,000 .8500 LT 5 BLK 7 DAVIS PLACE UNIT 3 1 10 30200007005 B 9/02 80,000 80,580 80,000 1.0100 DAVIS PLACE UNIT 3 BLK 8 LT 2 1 10 30202008002 B 11/02 62,000 68,420 62,000 1.1000 DAVIS PLACE UNIT 3 BLK 8 LT 5 1 10 30202008005 B 8/02 70,000 72,120 70,000 1.0300 DAVIS PLACE UNIT 3 LT 13 BLK 8 1 10 30202008013 B 12/02 85,000 72,570 85,000 .8500 DAVIS PLACE UNIT 3 BLK 9 LT 16 1 10 30202009016 C 5/02 68,200 72,470 68,200 1.0600 DAVIS PLACE UNIT 1 LT 5 BLK 3 1 10 30203003005 B 6/02 72,075 67,130 72,075 .9300 DAVIS PLACE UNIT 2 LT 3 BLK 2 1 10 30204002003 B 10/02 65,000 71,000 65,000 1.0900 DAVIS PLACE UNIT 2 LT 6 BLK 2 1 10 30204002006 C 8/02 75,000 65,980 75,000 .8800 N55 OF LT 7, S30 OF 8 BLK 17 E 1 10 30230017007 B 8/02 75,000 73,190 75,000 .9800 LT 7, N15 OF 6, S5 OF 8 BLK 18 1 10 30230018006 B 7/02 55,000 57,620 55,000 1.0500 N/15 OF LT 5, S/50 OF 6 BLK 21 1 10 30230021005 B 8/02 42,000 50,180 42,000 1.1900 N/50 LT 10, S50 11 BLK 25 E FR 1 10 3023002501 B 5/02 80,000 70,560 80,000 .8800 S20 OF LT 3, N/45 OF 2 BLK 1 E 1 10 30235001002 B 11/02 43,000 38,290 43,000 .8900 N19 OF LT 6, S40 OF 7 BLK 2 EA 1 10 30235002006 B 11/02 78,000 68,380 78,000 .8800 LT 4, N/10 OF 3, S25 OF 5 BLK 1 10 30235009003 B 4/02 69,000 74,120 69,000 1.0700 LT 15, S10 OF 14, N20 OF 16 BL 1 10 30235009014 B 12/02 84,000 76,300 84,000 .9100 N50 OF LT 5, S30 OF 6 BLK 10 E 1 10 30235010005 B 5/02 110,000 91,160 110,000 .8300 LT 5, W29 OF 4 BLK 20 E FRASER 1 10 30235020904 B 1/03 33,000 38,960 33,000 1.1800 LT 6, W17 OF 5 BLK 23 EAST FRA 1 10 30235023005 B 10/02 68,500 67,920 68,500 .9900 N30 OF LT 3, S/40 OF 4 BLK 2 F 1 10 30265002003 B 6/02 82,000 70,500 82,000 .8600 LTS 6, 7, N/30 OF 8 BLK 14 FRA 1 10 30265014006 C 4/02 87,650 90,220 87,650 1.0300 LTS 6-10 BLK 31 FRASER 1 10 30265031006 B 6/02 242,000 231,000 242,000 .9500 FRASER ANNEX BLK 42 LT 19 1 10 30270042019 C 11/02 12,000 14,260 12,000 1.1900 N/50 OF LT 13, S/10 OF 12 BLK 1 10 30270050012 C 5/02 52,087 44,180 52,087 .8500 N/70 OF LT 10 BLK 53 FRASER AN 1 10 3027005301 B 4/02 24,000 23,240 24,000 .9700 LT 11, N/20 OF 12 BLK 59 FRASE 1 10 30275059011 B 9/02 55,000 59,280 55,000 1.0800 W50 OF LT 4, E35 OF 5 BLK 71 F 1 10 30280071004 B 10/02 77,500 69,170 77,500 .8900 HIGHLAND PLACE LT 18 1 10 30355001018 B 4/02 51,000 52,490 51,000 1.0300 LT 13, N20 OF 14 BLK 1 JARVIS 1 10 30410001013 B 4/02 30,000 26,130 30,000 .8700 S/30 OF LT 14, N35 OF 15 BLK 1 1 10 30410001014 B 10/02 37,250 33,180 37,250 .8900DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 6 TIME: 18:36 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 090 Gray 090-904 Pampa CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ JARVIS SONE LT 9 BLK 4 1 10 30410004009 B 10/02 38,000 39,420 38,000 1.0400 JARVIS SONE LT 1 BLK 6 1 10 30410006001 B 6/02 27,000 27,070 27,000 1.0000 JARVIS SONE LT 13 BLK 6 1 10 30410006013 B 5/02 38,000 34,240 38,000 .9000 JARVIS SONE LT 16 BLK 12 1 10 30410012016 B 4/02 32,000 33,320 32,000 1.0400 JARVIS SONE LT 18 BLK 12 1 10 30410012018 B 9/02 85,000 75,140 85,000 .8800 JARVIS SONE LT 5 BLK 16 1 10 30410016005 B 10/02 36,000 34,880 36,000 .9700 JARVIS SONE 2ND BLK 20 LT 7 1 10 30415020007 B 8/02 34,000 31,310 34,000 .9200 JARVIS SONE LUNSFORD LT 17 BLK 1 10 30420033017 B 7/02 62,500 61,980 62,500 .9900 N/56 OF LT 17, S14 OF 16 BLK 3 1 10 30420037016 C 6/02 82,450 82,470 82,450 1.0000 N3 OF LT 8, S57 OF 9 BLK 23 J 1 10 30425023008 B 9/02 41,000 43,250 41,000 1.0500 JARVIS SONE WEST LT 5 BLK 25 1 10 30425025005 B 9/02 32,000 32,890 32,000 1.0300 JARVIS SONE WEST BLK 28 LT 20 1 10 3042502802 C 6/02 57,300 58,360 57,300 1.0200 MESILLA PARK UNIT 1 BLK 1 N49 1 10 30485001002 B 6/02 62,000 65,450 62,000 1.0600 MESILLA PARK UNIT 1 LT 7 BLK 3 1 10 30485003007 B 6/02 52,500 51,790 52,500 .9900 LT 24 BLK 4 MESILLA PARK UNIT 1 10 30485004024 B 8/02 39,500 38,650 39,500 .9800 LT 27 BLK 4 MESILLA PARK UNIT 1 10 30485004027 B 11/02 27,000 31,790 27,000 1.1800 LT 29 BLK 4 MESILLA PARK UNIT 1 10 30485004029 B 6/02 36,750 32,040 36,750 .8700 N/27 OF 4 S45 OF 5 BLK 10 MESI 1 10 30490010004 B 11/02 75,000 77,160 75,000 1.0300 LT 11, S8 OF 12 BLK 10 MESILLA 1 10 30490010011 B 8/02 80,000 78,060 80,000 .9800 N/35 OF LT 6, S/38 OF 7 BLK 11 1 10 30490011006 B 7/02 72,000 70,840 72,000 .9800 S/16 OF LT 10, N/54 OF 9 BLK 1 1 10 3049001301 B 10/02 87,500 76,780 87,500 .8800 NORTH CREST SEC 1 BLK 10 LT 22 1 10 30530010022 B 12/02 38,000 36,430 38,000 .9600 NORTH CREST SEC 2 BLK 16 LT 14 1 10 30535016014 B 8/02 49,900 45,800 49,900 .9200 LT 8 BLK 33 NORTHCREST #3 1 10 30540033008 B 10/02 56,000 51,330 56,000 .9200 LT 10 BLK 23 NORTHCREST #4 1 10 3054502301 B 11/02 43,000 46,170 43,000 1.0700 LT 9, N/20 OF 8 BLK 5 OVERTON 1 10 30565005008 B 4/02 220,000 208,770 220,000 .9500 LT 2, S/25 OF 3 BLK 6 OVERTON 1 10 30565006002 B 8/02 140,000 126,230 140,000 .9000 N/18 OF LT 6, S50 OF 7 BLK 15 1 10 30567015006 B 7/02 88,500 85,730 88,500 .9700 S/46 OF LT 18, N/34 OF 17 BLK 1 10 30567015017 B 5/02 110,000 103,590 110,000 .9400 N/12 OF LT 8, S/59 OF LT 9 BLK 1 10 30569016008 B 8/02 70,000 77,260 70,000 1.1000 S/60 OF LT 17, N/24 OF LT 16 B 1 10 30569016017 B 6/02 124,000 110,400 124,000 .8900 LT 9, N/67OF 8 BLK 1 OVERTON H 1 10 30571001009 B 11/02 320,000 309,040 320,000 .9700 OVERTON HTS NO 9 LT 8 BLK 1 1 10 30572001008 B 6/02 127,500 119,730 127,500 .9400 LT 11 BLK 2 OVERTON HTS NO 9 1 10 30572002011 B 7/02 107,500 104,630 107,500 .9700 OVERTON HTS NO 9 LT 6 BLK 3 1 10 30572003006 B 7/02 147,500 144,030 147,500 .9800 N/39 OF LT 3, S/31 OF 4 BLK 6 1 10 30610006003 C 10/02 32,300 31,850 32,300 .9900 SANDERS PARK NORTH LTS 1-2 BLK 1 10 30619003001 B 12/02 268,500 271,710 268,500 1.0100 SCHULKEY HILL BLK 1 LT 12 1 10 30630001012 B 12/02 32,000 32,830 32,000 1.0300 LT 17 BLK 2 SIMONTON 1 10 30680002017 C 7/02 9,500 9,290 9,500 .9800 TALLEY BLK 47 LTS 7-8 1 10 30730047007 C 5/02 26,000 23,650 26,000 .9100 TERRA ALTA LT 24 BLK 1 1 10 30745001024 B 8/02 36,000 38,190 36,000 1.0600 88 SALES WEIGHTED MEAN RATIO: .9612 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 7 TIME: 18:36 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 090 Gray 090-904 Pampa CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ SEC 66 BLK 3 I&GN 1 11 5001300306621, + W 3/02 40,170 47,500 .8500 SEC 76 BLK 3 I&GN, 2 TR, 7.5 A 1 11 50013003076415, + C 7/02 30,600 24,000 1.2800 SEC 86 BLK 3 I&GN 1 11 5001300308633 B 3/02 46,360 88,000 .5300 SEC 131 BLK 3 I&GN 1 11 500130031311073 B 4/03 127,840 175,000 .7300 SEC 140 BLK 3 I&GN, 3 TR 1 11 50013003140101, + C 4/02 93,190 160,000 .5800 SEC 183 BLK 3 I&GN 1 11 5001300318331 B 4/03 85,170 110,000 .7700 LT 9 BLK 1 COLE S/D 1 11 50040001009 B 8/02 28,270 28,000 1.0100 KENTUCKY ACRES #1, LT 14 BLK 2 1 11 50437002014 C 6/02 60,990 77,900 .7800 LTS 16-17 WALNUT CREEK ESTATES 1 11 50778001016 B 6/02 119,170 200,000 .6000 9 SALES CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ LT 12 BLK 1 KEN AC UNIT 2 1 11 50438001012 32,560 33,317 .9800 1 APPRAISALS WEIGHTED MEAN RATIO: .7039 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ ALL OF SCHULUMBER TRACT 1 10 300623475001 B 6/02 95,000 94,560 95,000 1.0000 LTS 5-6, N/15 OF 4 BLK 3 CUYLE 1 10 30200003004 B 10/02 50,000 44,920 50,000 .9000 LTS 13-15 BLK 4 OT 1 10 30555004013 B 3/02 120,000 101,290 120,000 .8400 LTS 11-12 BLK 16 OT 1 10 30555016011 B 5/03 30,000 26,690 30,000 .8900 N/25 OF LT 7 BLK 33 OT-PAMPA 1 10 30555033007001 B 9/02 72,500 44,300 72,500 .6100 LTS 19-21 PT OF 22 BLK 5 SOUTH 1 10 30705005019 C 2/02 40,000 69,300 40,000 1.7300 N/136.6 OF LTS 13-15 BLK 43 T 1 10 30730043613 C 3/02 16,000 25,150 16,000 1.5700 S/120 OF LTS 1-4 BLK 3 WILCOX 1 10 30795003801, + B 10/02 55,000 55,780 55,000 1.0100 W/50 OF LTS 1-2 BLK 1 WRIGHT 1 10 30815001901 C 5/02 18,000 24,650 18,000 1.3700 SEC 89 BLK 3 I&GN, 6.22 AC 1 11 50013003089331 B 5/02 138,000 122,240 138,000 .8900 TALLEY S/D LT 15 BLK 49 1 11 50730049015, + B 7/02 75,000 60,210 75,000 .8000 11 SALES
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 8 TIME: 18:36 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 090 Gray 090-904 Pampa WEIGHTED MEAN RATIO: .9430 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ CAR QUEST 10 2002001393 203,044 203,044 1.0000 ALLSUPS CONV STORE 3 10 20001002 49,066 43,980 1.1200 BARTLETT LUMBER CO 3 10 2000200185 513,842 513,842 1.0000 BUZZY AUTOMOTIVE 3 10 20002010801 11,050 11,050 1.0000 HAYNES SHARON CPA 3 10 200080045 5,000 5,000 1.0000 LONE STAR TECHNICAL SVC 3 10 20012003361 16,325 16,829 .9700 CRESCENDO RESOURCES 3 10 20014003905 16,710 16,710 1.0000 MICHAEL DANIEL G 3 10 20014006182 23,619 30,611 .7700 PAMPA CONCRETE CO INC 3 10 20017001 462,625 462,625 1.0000 PAMPA RELOADING & GUN SUPPLY 3 10 20017001871 99,887 99,887 1.0000 PAMPA TEACHERS FEDERAL CREDIT 3 10 200170019 167,815 167,815 1.0000 VOGUE CLEANERS 3 10 20019006315 25,000 25,000 1.0000 VULTEX CORP 3 10 200240001 34,751 27,475 1.2600 KENTUCKY FRIED CHICKEN 3 10 200240012 62,411 60,988 1.0200 G T CLASSIC PRODUCTIONS 3 10 2002400455 32,575 32,225 1.0100 ALBUS MIKE CONSTRUCTION 3 11 200010021 38,739 39,982 .9700 HIGH PLAINS MEASUREMENT 3 11 20003006 31,000 31,000 1.0000 A&T YARD SERVICE INC 3 11 200100001 86,490 70,000 1.2400 SCHWANS SALES ENTERPRISES 3 11 2002000295 722,244 714,939 1.0100 US BANCORP 3 11 20024000171 59,025 55,250 1.0700 20 APPRAISALS WEIGHTED MEAN RATIO: 1.0125
