DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:36 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 090-904 Pampa 090 Gray ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 272,771,926 .9612 283,782,695 272,771,926 A. B. MULTI-FAMILY RESIDENCES 10,782,800 ** 10,782,800 10,782,800 B. C. VACANT LOTS 4,812,880 ** 4,812,880 4,812,880 C. D. RURAL REAL (TAXABLE) 49,583,795 .7662 64,710,815 49,583,795 D. F1. COMMERCIAL REAL 84,781,220 .9430 89,905,854 84,781,220 F1. F2. INDUSTRIAL REAL 111,733,154 ** 111,733,154 111,733,154 F2. G. OIL, GAS, MINERALS 44,518,020 .9742 45,697,003 44,518,020 G. J. UTILITIES 85,137,952 1.0306 82,610,083 85,137,952 J. L1. COMMERCIAL PERSONAL 110,681,044 1.0125 109,314,611 110,681,044 L1. L2. INDUSTRIAL PERSONAL 42,039,891 ** 42,039,891 42,039,891 L2. M. MOBILE HOMES 1,362,850 ** 1,362,850 1,362,850 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 61,830 ** 61,830 61,830 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 818,267,362 846,814,466 818,267,362 LESS TOTAL DEDUCTIONS: 104,144,454 107,739,406 104,144,454 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 714,122,908 739,075,060 714,122,908 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 84,845,331 84,845,331 -------------- --------- -------------- CAP VALUE LOSS: 765,358 796,253 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 18,533,765 22,097,822 ACRES & FRM/RNCH IMPRV: 34,496,965 .7039 49,008,332 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 15,086,830 .9608 15,702,483 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 104,144,454 107,739,406 TOTAL TAXABLE VALUE: 49,583,795 64,710,815
