DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 18:36 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 090 Gray 090-903 McLean -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG10 023698 58,225 54,537 1.0676 TXG10 023706 318,089 324,140 .9813 TXG10 023707 190,384 193,408 .9843 TXG10 023747 95,789 99,701 .9607 TXG10 023753 183,933 169,856 1.0828 TXG10 025887 168,162 159,878 1.0518 TXG10 025932 63,036 48,309 1.3048 TXG10 025941 145,747 146,399 .9955 TXG10 026679 23,206 25,368 .9147 TXG10 034747 83,829 84,238 .9951 TXG10 035367 523,264 485,596 1.0775 TXG10 163988 284,235 257,645 1.1032 TXG10 166395 47,960 49,906 .9610 TXG10 168215 103,383 122,678 .8427 TXG10 171872 115,512 131,772 .8766 TXG10 180644 381,948 426,684 .8951 TXO10 003828 413,485 444,408 .9304 Total Self-Reported Mineral Value: 45,679,650 Divided by ISD Mineral Ratio: .9925** Estimated PTD Mineral Value: 46,024,836 ** See Stratified Ratio Detail report for more data
