DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 18:36 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet MCLEAN / 090-903-090 GRAY / 090 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 31007 2,526,700 2,328,152 1.0853 31009 40,000 42,192 .9480 41002 2,575,723 2,614,570 .9851 41005 194,368 202,092 .9618 61030 1,244,710 858,871 1.4492 Totals: 6,581,501 6,045,877 1.0886 Utility Weighted Mean Ratio For Sample: 1.0886 Total Self-Reported Utility Value (J1-J8): 12,850,808 Divided By ISD Utility Weighted Mean Ratio: 1.0886 Estimated PTD Utility Market Value: 11,804,894
