DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 18:36 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 090 Gray 090-903 McLean CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ E/50 OF LTS 11-15 BLK 3 OT-MCL 1 20 14555003011 C 9/02 19,800 21,540 19,800 1.0900 LTS 16-20 EXC 38X30 TR BLK 6 1 20 14555006016 C 7/02 22,500 17,270 22,500 .7700 LTS 1-3 BLK 17 OT-MCLEAN 1 20 14555017001 C 8/02 5,500 5,770 5,500 1.0500 LTS 4-6 BLK 17 OT-MCLEAN 1 20 14555017004 C 3/02 20,000 16,730 20,000 .8400 LTS 11-15 BLK 74 OT 1 20 14555074011 B 3/02 20,000 19,000 20,000 .9500 LTS 1-4 BLK 90 OT 1 20 14555090001 C 8/02 72,250 60,350 72,250 .8400 OT-MCLEAN- BLK 99, LT 11-12, P 1 20 14555099011 C 10/02 5,600 4,290 5,600 .7700 7 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ LTS 11-20 BLK M A B WOODS 1 20 14110013011 .86 .00 39,830 43,104 .9200 LTS 1-4 BLK U A B WOODS S/D 1 20 14110021001 .86 .00 77,400 79,150 .9800 LTS 1-4 BLK 113 OT 1 20 14555113001 .86 .00 38,570 39,256 .9800 3 APPRAISALS WEIGHTED MEAN RATIO: .9193 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ SEC 23, 5.54 AC 1 21 14840018023107 B 4/02 58,050 55,000 1.0600 SEC 189 BLK E D&-, 98.8952 AC 1 21 14875005189004 B 4/02 19,170 26,810 .7200 2 SALESDATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 4 TIME: 18:36 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 090 Gray 090-903 McLean CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ LTS 2-3 BLK C CHRISTIAN 1 21 14010003002 33,180 32,147 1.0300 SEC 23 BLK R A ROWE 1 21 14840018023755 64,850 85,293 .7600 SEC 190 BLK E D&P- 1 21 14875005190007 33,090 44,733 .7400 SEC 32 BLK 25 H&GN 1 21 14905025032 62,010 69,950 .8900 SEC 45 BLK 25 H&GN 1 21 14905025045006 21,760 24,614 .8800 SEC 2 CT RR 1 21 14935016002 14,730 16,905 .8700 SEC 18 BLK E D&P 1 30 10875005018004 18,420 18,925 .9700 SEC 183 ABLK E D&P 1 30 10875005183006 14,750 17,035 .8700 8 APPRAISALS WEIGHTED MEAN RATIO: .8687 CATEGORY F: COMMERCIAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ C & H SUPPLY 3 20 2400300005009 144,000 144,000 1.0000 COUNTRY CORNER 3 20 2400300155 70,000 70,000 1.0000 KIRKS AUTO SUPPLY 3 20 240110004 15,850 15,850 1.0000 LANIER WORLDWIDE INC 3 20 240110005 4,094 4,094 1.0000 MINOLTA CORP 3 20 240130009001 13,252 10,338 1.2800 PUCKETT FOOD STORE 3 20 240170016 104,000 104,000 1.0000 ROYAL OIL & GAS 3 20 24019000700091 89,450 36,962 2.4200 FFP OPERATING PARTNERS 3 20 240210004 98,853 98,853 1.0000 LAMAR ADVERTISING OF AMARILLO 3 30 2000800037 72,002 72,002 1.0000 9 APPRAISALS WEIGHTED MEAN RATIO: 1.0996
