DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:36 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 090-903 McLean 090 Gray ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 8,481,740 .9193 9,226,303 8,481,740 A. B. MULTI-FAMILY RESIDENCES 15,640 ** 15,640 15,640 B. C. VACANT LOTS 264,650 ** 264,650 264,650 C. D. RURAL REAL (TAXABLE) 13,156,330 .8764 15,011,919 13,156,330 D. F1. COMMERCIAL REAL 3,442,150 ** 3,442,150 3,442,150 F1. F2. INDUSTRIAL REAL 2,490,350 ** 2,490,350 2,490,350 F2. G. OIL, GAS, MINERALS 45,679,650 .9925 46,024,836 45,679,650 G. J. UTILITIES 12,850,808 1.0886 11,804,894 12,850,808 J. L1. COMMERCIAL PERSONAL 9,183,561 1.0996 8,351,729 9,183,561 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 332,420 ** 332,420 332,420 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 1,633 ** 1,633 1,633 S. ------------------- ----------------- ----------------- SUBTOTALS: 95,898,932 96,966,524 95,898,932 LESS TOTAL DEDUCTIONS: 5,401,253 5,751,056 5,401,253 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 90,497,679 91,215,468 90,497,679 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 4,908,292 4,908,292 -------------- --------- -------------- CAP VALUE LOSS: 94,961 103,297 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 398,000 739,467 ACRES & FRM/RNCH IMPRV: 5,275,230 .8687 6,072,557 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 7,881,100 .8816 8,939,362 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 5,401,253 5,751,056 TOTAL TAXABLE VALUE: 13,156,330 15,011,919
