DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 18:36 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 090 Gray 090-902 Lefors -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG10 024408 326,453 348,005 .9380 TXG10 024603 96,386 64,089 1.5039 TXG10 025369 411,296 334,009 1.2313 TXG10 025370 341,715 314,149 1.0877 TXG10 025915 63,473 65,676 .9664 TXG10 026628 47,203 35,553 1.3276 TXG10 041316 71,988 69,546 1.0351 TXO10 000217 389,035 369,763 1.0521 TXO10 000249 1,027,176 1,054,149 .9744 TXO10 000258 443,187 430,180 1.0302 TXO10 000285 2,427,086 1,880,918 1.2903 TXO10 000308 486,049 489,161 .9936 TXO10 000333 389,170 307,159 1.2669 TXO10 000389 438,446 553,946 .7914 TXO10 000401 452,722 453,203 .9989 TXO10 000402 410,405 325,973 1.2590 TXO10 000424 944,382 700,109 1.3489 TXO10 000425 391,374 403,043 .9710 TXO10 000440 681,877 693,876 .9827 TXO10 000486 421,163 253,883 1.6588 TXO10 000488 1,404,512 1,366,940 1.0274 TXO10 000520 489,458 471,542 1.0379 TXO10 000523 91,386 86,284 1.0591 TXO10 000582 1,337,671 1,456,237 .9185 TXO10 000586 1,896,437 1,928,689 .9832 TXO10 000603 744,528 515,450 1.4444 TXO10 000637 5,836,137 5,137,325 1.1360 TXO10 000638 1,814,569 1,686,347 1.0760 TXO10 000655 6,474,841 6,628,438 .9768 TXO10 000668 557,272 512,488 1.0873 TXO10 000676 568,189 435,148 1.3057 TXO10 001536 2,139,655 1,996,380 1.0717 TXO10 001602 92,756 86,247 1.0754 TXO10 002294 890,747 941,948 .9456 Total Self-Reported Mineral Value: 48,002,500 Divided by ISD Mineral Ratio: 1.0680** Estimated PTD Mineral Value: 44,946,161 ** See Stratified Ratio Detail report for more data
