DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:36 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 090-902 Lefors 090 Gray ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 5,102,720 .8493 6,008,148 5,102,720 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 164,020 ** 164,020 164,020 C. D. RURAL REAL (TAXABLE) 4,539,730 .8486 5,349,504 4,539,730 D. F1. COMMERCIAL REAL 314,500 ** 314,500 314,500 F1. F2. INDUSTRIAL REAL 2,283,430 ** 2,283,430 2,283,430 F2. G. OIL, GAS, MINERALS 48,002,500 1.0680 44,946,161 48,002,500 G. J. UTILITIES 7,187,660 1.0180 7,060,570 7,187,660 J. L1. COMMERCIAL PERSONAL 695,668 ** 695,668 695,668 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 149,851 ** 149,851 149,851 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 68,440,079 66,971,852 68,440,079 LESS TOTAL DEDUCTIONS: 2,966,462 3,227,249 2,966,462 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 65,473,617 63,744,603 65,473,617 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 2,861,090 2,861,090 -------------- --------- -------------- CAP VALUE LOSS: 0 0 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 105,372 366,159 ACRES & FRM/RNCH IMPRV: 2,389,130 .8308 2,875,698 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 2,150,600 .8693 2,473,806 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 2,966,462 3,227,249 TOTAL TAXABLE VALUE: 4,539,730 5,349,504
