DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:35 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 089-903 Nixon-Smiley CISD 089 Gonzales ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 29,238,480 1.0202 28,659,557 29,238,480 A. B. MULTI-FAMILY RESIDENCES 723,730 ** 723,730 723,730 B. C. VACANT LOTS 1,097,110 ** 1,097,110 1,097,110 C. D. RURAL REAL (TAXABLE) 56,530,830 1.0004 56,507,914 56,530,830 D. F1. COMMERCIAL REAL 4,142,340 ** 4,142,340 4,142,340 F1. F2. INDUSTRIAL REAL 2,343,420 ** 2,343,420 2,343,420 F2. G. OIL, GAS, MINERALS 8,228,740 1.0881 7,562,485 8,228,740 G. J. UTILITIES 16,618,570 ** 16,618,570 16,618,570 J. L1. COMMERCIAL PERSONAL 3,925,930 ** 3,925,930 3,925,930 L1. L2. INDUSTRIAL PERSONAL 3,433,040 ** 3,433,040 3,433,040 L2. M. MOBILE HOMES 3,287,140 ** 3,287,140 3,287,140 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 129,569,330 128,301,236 129,569,330 LESS TOTAL DEDUCTIONS: 21,050,475 20,807,329 21,050,475 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 108,518,855 107,493,907 108,518,855 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 16,295,920 16,295,920 -------------- --------- -------------- CAP VALUE LOSS: 799,940 784,101 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 3,954,615 3,727,308 ACRES & FRM/RNCH IMPRV: 40,667,170 .9844 41,311,631 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 15,863,660 1.0439 15,196,283 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 21,050,475 20,807,329 TOTAL TAXABLE VALUE: 56,530,830 56,507,914
