DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 5 TIME: 18:28 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 081 Freestone 081-906 Dew -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG05 163776 1,062,410 1,050,702 1.0111 TXG05 167565 1,325,880 1,355,890 .9778 TXG05 171346 711,240 720,811 .9867 TXG05 176274 309,380 314,827 .9826 TXG05 178107 500,500 490,106 1.0212 TXG05 178329 1,703,289 1,618,870 1.0521 TXG05 179511 716,690 734,816 .9753 TXG05 183289 2,001,799 2,075,453 .9645 TXG05 184644 750,900 736,665 1.0193 TXG05 185932 342,000 342,799 .9976 TXG05 186258 1,378,410 1,362,583 1.0116 TXG05 190792 1,635,759 1,683,987 .9713 Total Self-Reported Mineral Value: 190,154,900 Divided by ISD Mineral Ratio: .9961** Estimated PTD Mineral Value: 190,899,408 ** See Stratified Ratio Detail report for more data
