DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 18:28 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet WORTHAM / 081-905-081 FREESTONE / 081 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 35,430 31,633 1.1200 33005 5,137,670 5,307,176 .9681 41002 1,623,778 1,648,265 .9851 45000 337,240 305,317 1.1046 51001 1,267,350 1,334,589 .9496 51003 1,713,650 1,830,536 .9361 61032 76,670 101,746 .7535 61109 11,180 15,011 .7448 63009 1,006,970 938,841 1.0726 63045 229,900 228,764 1.0050 63049 519,250 381,009 1.3628 Totals: 11,959,088 12,122,887 .9865 Utility Weighted Mean Ratio For Sample: .9865 Total Self-Reported Utility Value (J1-J8): 38,653,350 Divided By ISD Utility Weighted Mean Ratio: .9865 Estimated PTD Utility Market Value: 39,182,311
