DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 7 TIME: 18:27 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 081 Freestone 081-905 Wortham CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 245 C J GALBREATH SURVEY 1. 00245-00005-00000-000000 C 2/02 30,000 31,760 30,000 1.0587 ABST 16 1 AC 16-09068-02 Y 2/03 150,000 145,390 150,000 .9700 LOTS 5-8 BLOCK 35 WORTHAM OTS 43035-00005-00000-000000 W 10/02 22,000 21,330 22,000 .9695 LT 2, 3 AND 4 BLK 37 OTS WORTH 43037-00003 Y 6/02 31,000 31,330 31,000 1.0100 LT 5 BLK 73 OTS WORTHAM 43073-00005 Y 3/03 29,000 25,570 29,000 .8800 LT 3-5 BLK 88 OTS WORTHAM 43088-00003 Y 9/02 52,000 48,720 52,000 .9400 LT 1-4 BLK 137 OTS WORTHAM 43137-00001 Y 7/02 45,000 48,950 45,000 1.0900 LT 1-2 BLK 215 OTS WORTHAM 43215-00002 Y 9/02 27,400 27,900 27,400 1.0200 PT LT 2 AND LT 3 DIV 2 OTS WO 44002-00002 Y 2/03 22,000 22,480 22,000 1.0200 PT OF LT 4 DIV 3 OTS WORTHAM 44003-00004 Y 2/03 50,000 48,920 50,000 .9800 PT LT 14 DIV 5 OTS WORTHAM 44005-00014 Y 8/02 35,000 34,570 35,000 .9900 PT LT 18 DIV 5 OTS WORTHAM 44005-00018-02 Y 2/03 23,500 17,520 23,500 .7500 PT LT 6 DIV 7 OTS WORTHAM 44007-01 Y 7/02 48,500 58,680 48,500 1.2100 OTS WORTHAM PT LT 17 44013-00017-01 W 10/02 18,000 18,370 18,000 1.0200 LT 6 BLK 1 TWIN CIRCLES EST 45050-00106 Y 4/02 73,000 74,430 73,000 1.0200 15 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ ABST 345 1 AC 14237-00004-001 .85 .00 100,920 94,641 1.0663 ABST 16 2 AC 16-00027 .85 .00 38,860 33,758 1.1511 ABST 16 3.190 AC 16-09063 .85 .00 58,910 49,751 1.1841 ABST 16 1 AC 16-9068-02 .85 .00 145,390 127,452 1.1407 ABST 26 4 AC 16026-00001 .85 .00 61,800 58,737 1.0521 ABST 245 1 AC 245-00003 .85 .00 40,210 40,182 1.0007 OTS KIRVIN LT 4-12 BLK 12 30012-00004 .85 .00 20,220 20,279 .9971 OTS WORTHAM LT 9-10 BLK 5 43005-00009 .85 .00 56,650 59,551 .9513 OTS WORTHAM LT 1-2 PT LT 3 BLK 43035-00001 .85 .00 22,130 22,198 .9970 OTS WORTHAM LT 11-12 BLK 36 43036-00011 .85 .00 67,290 55,764 1.2067 OTS WORTHAM 1/2 LT 14 ALL LT 1 43036-00015 .85 .00 60,560 49,614 1.2206 OTS WORTHAM LT 3-5 BLK 74 43074-00003 .85 .00 58,160 58,312 .9974 OTS WORTHAM LT 8, E1/2 OF 7 BL 43089-00008 .85 .00 40,960 42,587 .9618 OTS WORTHAM W 1/2 LT 3, 4-5 BL 43093-00004 .85 .00 89,160 80,000 1.1145 OTS WORTHAM LT 6-7 BLK 94 43094-00006 .85 .00 54,230 52,051 1.0419 OTS WORTHAM LT 3 BLK 215 43215-00003 .85 .00 34,700 34,335 1.0100 OTS WORTHAM PT LT 4 DIV 2 44002-00004-01 .85 .00 34,230 29,879 1.1456 OTS WORTHAM PT LT 1 DIV 3 44003-00001-03 .85 .00 22,710 21,513 1.0556 OTS WORTHAM PT LT 1 DIV 4 44004-00001-01 .85 .00 16,580 14,309 1.1587 OTS WORTHAM PT LT 1 DIV 4 44004-00001-03 .85 .00 42,900 41,860 1.0248 OTS WORTHAM SW PT OF LT 8 DIV 44005-00008 .85 .00 47,410 38,900 1.2188 OTS WORTHAM PT LT 11 DIV 5 44005-00011-01 .85 .00 213,580 185,540 1.1511 OTS WORTHAM PT LT 14 44005-00014-03 .85 .00 87,590 56,424 1.5523DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 8 TIME: 18:27 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 081 Freestone 081-905 Wortham CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ OTS WORTHAM PT LT 16 DIV 5 44005-00016-06 .85 .00 61,420 62,657 .9803 OTS WORTHAM PT OF LTS 15-17 DI 44005-00017 .85 .00 26,700 30,569 .8734 OTS WORTHAM LT 5 DIV 6 44006-00005 .85 .00 74,260 80,810 .9189 OTS WORTHAM PL LT 10 DIV 8 44008-00010-01 .85 .00 77,760 65,999 1.1782 OTS WORTHAM PT OF LT 5 DIV 11 44011-00005-02 .85 .00 53,670 47,504 1.1298 OTS WORTHAM PT LT 7 DIV 11 44011-00007-01 .85 .00 27,740 30,777 .9013 OTS WORTHAM W 1/2 42 PT 41 DIV 44012-00042-01 .85 .00 89,230 87,783 1.0165 OTS WORTHAM LT 10 1/2 OF 18 DI 44013-00010 .85 .00 29,900 35,507 .8421 OTS WORTHAM PT LT 16 DIV 13 44013-00016 .85 .00 60,030 47,339 1.2681 OTS WORTHAM PT LT 15 DIV 13 44813-00015 .85 .00 35,440 31,983 1.1081 TWIN CIRCLE EST LT 7 BLK 2 45050--00207 .85 .00 70,980 69,734 1.0179 TWIN CIRCLE EST LT 9 PT LT 10 45050-00109 .85 .00 77,910 77,901 1.0001 TWIN CIRCLE EST LT 3 BLK 2 45050-00203 .85 .00 48,780 61,410 .7943 A N WEAVER PT LT 2, 3-8 BLK 1 45060-00101-01 .85 .00 72,360 65,546 1.1040 ABST 527 1.160 AC 527-00043 .85 .00 95,160 100,199 .9497 ABST 54 3 AC 54-00033 .85 .00 91,130 79,001 1.1535 ABST 631 2 AC 631-00007-04 .85 .00 56,020 40,084 1.3976 ABST 656 1.18 AC 656-00002-06 .85 .00 85,210 86,012 .9907 41 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: 1.0354 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ ABST 36 46.42 AC 00036-00037-01 C 12/02 30,080 30,000 1.0000 ABST 49 281.28 AC 16049-00002 Y 12/02 140,700 126,516 1.1100 ABST 900 NAV CO 90.588 AC 16900-00001 C 5/03 67,180 45,000 1.4900 ABST 341 7.5 AC 341-00001-02 Y 7/02 18,890 19,500 .9700 ABST 406 16.23 AC 406-00042-02 Y 12/02 32,630 50,000 .6500 ABST 406 28.660 AC 406-42-03 Y 8/02 33,030 43,000 .7700 ABST 550 65 AC 550-00027 Y 3/03 58,500 50,000 1.1700 7 SALES
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 9 TIME: 18:27 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 081 Freestone 081-905 Wortham CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ ABST 113 8.64 AC 113-00061 15,120 17,280 .8800 ABST 155 5.090 AC 155-00003-03 33,950 28,561 1.1900 ABST 155 .5 AC 155-00003-07 140,010 120,530 1.1600 ABST 155 6.76 AC 155-00019 11,150 13,520 .8200 ABST 901 .45 AC 16901-00006-02 180 135 1.3300 ABST 202 5 AC 202-00003-01 2,000 2,000 1.0000 ABST 22 .5 AC 22-00005-01 71,980 73,602 .9800 ABST 22 10.59 AC 22-00009 16,410 15,885 1.0300 ABST 22 1 AC 22-00014 54,070 61,074 .8900 ABST 245 14.86 AC 245-00016-01 5,940 5,956 1.0000 ABST 56 LT 82 10.15 AC 33295-00082 12,690 18,270 .6900 ABST 56 LT 5 10.02 AC 33297-00005 12,530 18,036 .6900 ABST 763 PONY TRAIL RIDGE LT 2 33360-00002 14,560 18,200 .8000 OTS WORTHAM PT LT 14 DIV 2 44012-00014-02 5,000 10,500 .4800 ABST 527 1 AC 527-00045-01 77,390 76,690 1.0100 15 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: 1.0115 CATEGORY F: COMMERCIAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
