Skip to content
Quick Start for:


DATE:   6/27/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:      7
TIME:     18:27                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7018
                                                   FIELD STUDIES CATEGORY WORKSHEET
                                                             081  Freestone
                                                         081-905  Wortham

CATEGORY A:  SINGLE-FAMILY RESIDENCES
------------------------------------------------------------------------------------------------------------------------------------
             LEGAL                  APPRAISAL ROLL            S       SALE          SALE            CAD          ADJ         IND
          DESCRIPTION               ACCOUNT NUMBER            C       DATE         PRICE         APPR VAL    SALE PRICE     RATIO
------------------------------------------------------------------------------------------------------------------------------------

  AB 245 C J GALBREATH SURVEY 1.   00245-00005-00000-000000   C       2/02         30,000          31,760        30,000    1.0587
  ABST 16 1 AC                     16-09068-02                Y       2/03        150,000         145,390       150,000     .9700
  LOTS 5-8 BLOCK 35 WORTHAM OTS    43035-00005-00000-000000   W      10/02         22,000          21,330        22,000     .9695
  LT 2, 3 AND 4 BLK 37 OTS WORTH   43037-00003                Y       6/02         31,000          31,330        31,000    1.0100
  LT 5 BLK 73 OTS WORTHAM          43073-00005                Y       3/03         29,000          25,570        29,000     .8800
  LT 3-5 BLK 88 OTS WORTHAM        43088-00003                Y       9/02         52,000          48,720        52,000     .9400
  LT 1-4 BLK 137 OTS WORTHAM       43137-00001                Y       7/02         45,000          48,950        45,000    1.0900
  LT 1-2 BLK 215 OTS WORTHAM       43215-00002                Y       9/02         27,400          27,900        27,400    1.0200
  PT LT 2  AND LT 3 DIV 2 OTS WO   44002-00002                Y       2/03         22,000          22,480        22,000    1.0200
  PT OF LT 4 DIV 3 OTS WORTHAM     44003-00004                Y       2/03         50,000          48,920        50,000     .9800
  PT LT 14 DIV 5 OTS WORTHAM       44005-00014                Y       8/02         35,000          34,570        35,000     .9900
  PT LT 18 DIV 5 OTS WORTHAM       44005-00018-02             Y       2/03         23,500          17,520        23,500     .7500
  PT LT 6 DIV 7 OTS WORTHAM        44007-01                   Y       7/02         48,500          58,680        48,500    1.2100
  OTS WORTHAM PT LT 17             44013-00017-01             W      10/02         18,000          18,370        18,000    1.0200
  LT 6 BLK 1 TWIN CIRCLES EST      45050-00106                Y       4/02         73,000          74,430        73,000    1.0200

   15 SALES

CATEGORY A:  SINGLE-FAMILY RESIDENCES
------------------------------------------------------------------------------------------------------------------------------------
             LEGAL                  APPRAISAL ROLL                             LOC       ADD          CAD        TOTAL       IND
          DESCRIPTION               ACCOUNT NUMBER                             MOD       OBS       APPR VAL    APPR VAL     RATIO
------------------------------------------------------------------------------------------------------------------------------------

  ABST 345 1 AC                    14237-00004-001                             .85       .00        100,920      94,641    1.0663
  ABST 16 2 AC                     16-00027                                    .85       .00         38,860      33,758    1.1511
  ABST 16 3.190 AC                 16-09063                                    .85       .00         58,910      49,751    1.1841
  ABST 16 1 AC                     16-9068-02                                  .85       .00        145,390     127,452    1.1407
  ABST 26 4 AC                     16026-00001                                 .85       .00         61,800      58,737    1.0521
  ABST 245 1 AC                    245-00003                                   .85       .00         40,210      40,182    1.0007
  OTS KIRVIN LT 4-12 BLK 12        30012-00004                                 .85       .00         20,220      20,279     .9971
  OTS WORTHAM LT 9-10 BLK 5        43005-00009                                 .85       .00         56,650      59,551     .9513
  OTS WORTHAM LT 1-2 PT LT 3 BLK   43035-00001                                 .85       .00         22,130      22,198     .9970
  OTS WORTHAM LT 11-12 BLK 36      43036-00011                                 .85       .00         67,290      55,764    1.2067
  OTS WORTHAM 1/2 LT 14 ALL LT 1   43036-00015                                 .85       .00         60,560      49,614    1.2206
  OTS WORTHAM LT 3-5 BLK 74        43074-00003                                 .85       .00         58,160      58,312     .9974
  OTS WORTHAM LT 8, E1/2 OF 7 BL   43089-00008                                 .85       .00         40,960      42,587     .9618
  OTS WORTHAM W 1/2 LT 3, 4-5 BL   43093-00004                                 .85       .00         89,160      80,000    1.1145
  OTS WORTHAM LT 6-7 BLK 94        43094-00006                                 .85       .00         54,230      52,051    1.0419
  OTS WORTHAM LT 3 BLK 215         43215-00003                                 .85       .00         34,700      34,335    1.0100
  OTS WORTHAM PT LT 4 DIV 2        44002-00004-01                              .85       .00         34,230      29,879    1.1456
  OTS WORTHAM PT LT 1 DIV 3        44003-00001-03                              .85       .00         22,710      21,513    1.0556
  OTS WORTHAM PT LT 1 DIV 4        44004-00001-01                              .85       .00         16,580      14,309    1.1587
  OTS WORTHAM PT LT 1 DIV 4        44004-00001-03                              .85       .00         42,900      41,860    1.0248
  OTS WORTHAM SW PT OF LT 8 DIV    44005-00008                                 .85       .00         47,410      38,900    1.2188
  OTS WORTHAM PT LT 11 DIV 5       44005-00011-01                              .85       .00        213,580     185,540    1.1511
  OTS WORTHAM PT LT 14             44005-00014-03                              .85       .00         87,590      56,424    1.5523

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 8 TIME: 18:27 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 081 Freestone 081-905 Wortham CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ OTS WORTHAM PT LT 16 DIV 5 44005-00016-06 .85 .00 61,420 62,657 .9803 OTS WORTHAM PT OF LTS 15-17 DI 44005-00017 .85 .00 26,700 30,569 .8734 OTS WORTHAM LT 5 DIV 6 44006-00005 .85 .00 74,260 80,810 .9189 OTS WORTHAM PL LT 10 DIV 8 44008-00010-01 .85 .00 77,760 65,999 1.1782 OTS WORTHAM PT OF LT 5 DIV 11 44011-00005-02 .85 .00 53,670 47,504 1.1298 OTS WORTHAM PT LT 7 DIV 11 44011-00007-01 .85 .00 27,740 30,777 .9013 OTS WORTHAM W 1/2 42 PT 41 DIV 44012-00042-01 .85 .00 89,230 87,783 1.0165 OTS WORTHAM LT 10 1/2 OF 18 DI 44013-00010 .85 .00 29,900 35,507 .8421 OTS WORTHAM PT LT 16 DIV 13 44013-00016 .85 .00 60,030 47,339 1.2681 OTS WORTHAM PT LT 15 DIV 13 44813-00015 .85 .00 35,440 31,983 1.1081 TWIN CIRCLE EST LT 7 BLK 2 45050--00207 .85 .00 70,980 69,734 1.0179 TWIN CIRCLE EST LT 9 PT LT 10 45050-00109 .85 .00 77,910 77,901 1.0001 TWIN CIRCLE EST LT 3 BLK 2 45050-00203 .85 .00 48,780 61,410 .7943 A N WEAVER PT LT 2, 3-8 BLK 1 45060-00101-01 .85 .00 72,360 65,546 1.1040 ABST 527 1.160 AC 527-00043 .85 .00 95,160 100,199 .9497 ABST 54 3 AC 54-00033 .85 .00 91,130 79,001 1.1535 ABST 631 2 AC 631-00007-04 .85 .00 56,020 40,084 1.3976 ABST 656 1.18 AC 656-00002-06 .85 .00 85,210 86,012 .9907 41 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: 1.0354 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ ABST 36 46.42 AC 00036-00037-01 C 12/02 30,080 30,000 1.0000 ABST 49 281.28 AC 16049-00002 Y 12/02 140,700 126,516 1.1100 ABST 900 NAV CO 90.588 AC 16900-00001 C 5/03 67,180 45,000 1.4900 ABST 341 7.5 AC 341-00001-02 Y 7/02 18,890 19,500 .9700 ABST 406 16.23 AC 406-00042-02 Y 12/02 32,630 50,000 .6500 ABST 406 28.660 AC 406-42-03 Y 8/02 33,030 43,000 .7700 ABST 550 65 AC 550-00027 Y 3/03 58,500 50,000 1.1700 7 SALES

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 9 TIME: 18:27 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 081 Freestone 081-905 Wortham CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ ABST 113 8.64 AC 113-00061 15,120 17,280 .8800 ABST 155 5.090 AC 155-00003-03 33,950 28,561 1.1900 ABST 155 .5 AC 155-00003-07 140,010 120,530 1.1600 ABST 155 6.76 AC 155-00019 11,150 13,520 .8200 ABST 901 .45 AC 16901-00006-02 180 135 1.3300 ABST 202 5 AC 202-00003-01 2,000 2,000 1.0000 ABST 22 .5 AC 22-00005-01 71,980 73,602 .9800 ABST 22 10.59 AC 22-00009 16,410 15,885 1.0300 ABST 22 1 AC 22-00014 54,070 61,074 .8900 ABST 245 14.86 AC 245-00016-01 5,940 5,956 1.0000 ABST 56 LT 82 10.15 AC 33295-00082 12,690 18,270 .6900 ABST 56 LT 5 10.02 AC 33297-00005 12,530 18,036 .6900 ABST 763 PONY TRAIL RIDGE LT 2 33360-00002 14,560 18,200 .8000 OTS WORTHAM PT LT 14 DIV 2 44012-00014-02 5,000 10,500 .4800 ABST 527 1 AC 527-00045-01 77,390 76,690 1.0100 15 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: 1.0115 CATEGORY F: COMMERCIAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.