DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:28 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 081-905 Wortham 081 Freestone ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 18,257,030 1.0354 17,632,828 18,257,030 A. B. MULTI-FAMILY RESIDENCES 254,910 ** 254,910 254,910 B. C. VACANT LOTS 809,530 ** 809,530 809,530 C. D. RURAL REAL (TAXABLE) 21,413,720 1.0101 21,199,680 21,413,720 D. F1. COMMERCIAL REAL 1,861,400 ** 1,861,400 1,861,400 F1. F2. INDUSTRIAL REAL 1,728,860 ** 1,728,860 1,728,860 F2. G. OIL, GAS, MINERALS 2,839,850 ** 2,839,850 2,839,850 G. J. UTILITIES 38,653,350 .9865 39,182,311 38,653,350 J. L1. COMMERCIAL PERSONAL 2,088,030 ** 2,088,030 2,088,030 L1. L2. INDUSTRIAL PERSONAL 1,741,020 ** 1,741,020 1,741,020 L2. M. MOBILE HOMES 1,384,100 ** 1,384,100 1,384,100 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 91,031,800 90,722,519 91,031,800 LESS TOTAL DEDUCTIONS: 10,037,182 9,790,062 10,037,182 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 80,994,618 80,932,457 80,994,618 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 7,824,880 7,824,880 -------------- --------- -------------- CAP VALUE LOSS: 498,290 481,254 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,714,012 1,483,928 ACRES & FRM/RNCH IMPRV: 16,912,350 1.0115 16,720,069 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 4,501,370 1.0049 4,479,611 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 10,037,182 9,790,062 TOTAL TAXABLE VALUE: 21,413,720 21,199,680
