Skip to content
Quick Start for:


DATE:   6/27/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:      1
TIME:     18:28                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7175
                                                 SCHOOL DISTRICT SUMMARY WORKSHEET
                                                         081-905 Wortham
                                                             081 Freestone

------------------------------------------------------------------------------------------------------------------------------------
                                                 LOCAL TAX        2003 WTD                 2003 PTD                 2003 VALUE
       CATEGORY                                 ROLL VALUE      MEAN RATIO           VALUE ESTIMATE                   ASSIGNED
------------------------------------------------------------------------------------------------------------------------------------

A.  SINGLE-FAMILY RESIDENCES                    18,257,030          1.0354               17,632,828                 18,257,030   A.

B.  MULTI-FAMILY RESIDENCES                        254,910             **                   254,910                    254,910   B.

C.  VACANT LOTS                                    809,530             **                   809,530                    809,530   C.

D.  RURAL REAL (TAXABLE)                        21,413,720          1.0101               21,199,680                 21,413,720   D.

F1. COMMERCIAL REAL                              1,861,400             **                 1,861,400                  1,861,400   F1.

F2. INDUSTRIAL REAL                              1,728,860             **                 1,728,860                  1,728,860   F2.

G.  OIL, GAS, MINERALS                           2,839,850             **                 2,839,850                  2,839,850   G.

J.  UTILITIES                                   38,653,350           .9865               39,182,311                 38,653,350   J.

L1. COMMERCIAL PERSONAL                          2,088,030             **                 2,088,030                  2,088,030   L1.

L2. INDUSTRIAL PERSONAL                          1,741,020             **                 1,741,020                  1,741,020   L2.

M.  MOBILE HOMES                                 1,384,100             **                 1,384,100                  1,384,100   M.

N.  INTANGIBLE PERSONAL
      & UNCERTIFIED                                      0                                        0                          0   N.

O.  RESIDENTIAL INVENTORY                                0             **                         0                          0   O.

S.  SPECIAL INVENTORY                                    0             **                         0                          0   S.
                                       -------------------                        -----------------          -----------------
    SUBTOTALS:                                  91,031,800                               90,722,519                 91,031,800

LESS TOTAL DEDUCTIONS:                          10,037,182                                9,790,062                 10,037,182
                                       -------------------                        -----------------          -----------------
TOTAL TAXABLE VALUE:                            80,994,618                               80,932,457                 80,994,618   T2*

** NO SAMPLE FOR CATEGORY                                 * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4)

-----------------------------------------------------------   ----------------------------------------------------------------------
   DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE                                           CATEGORY D RECAP
-----------------------------------------------------------   ----------------------------------------------------------------------
                                                                                                         2003 PTD
                        LOCAL REPORTED      PTD ESTIMATE                                                 WTD MEAN     PTD VALUE
                       -----------------  -----------------                              LOCAL TAX ROLL   RATIO       ESTIMATE
   HOMESTEAD & VETS:           7,824,880          7,824,880                              --------------  --------- --------------
     CAP VALUE LOSS:             498,290            481,254   MKT VALUE OF NON-QUAL
   OVER 65 FRZ LOSS:           1,714,012          1,483,928   ACRES & FRM/RNCH IMPRV:        16,912,350   1.0115       16,720,069
          ALL OTHER:                   0                  0   PROD VAL OF QUAL ACRES:         4,501,370   1.0049        4,479,611
                       -----------------  -----------------                              --------------            --------------
   TOTAL DEDUCTIONS:          10,037,182          9,790,062      TOTAL TAXABLE VALUE:        21,413,720                21,199,680