DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 18:28 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 081 Freestone 081-904 Teague -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG05 064227 2,380,870 2,471,537 .9633 TXG05 076372 1,509,400 1,470,858 1.0262 TXG05 104036 401,940 422,511 .9513 TXG05 173973 1,073,370 1,047,567 1.0246 TXG05 174265 400,940 385,436 1.0402 TXG05 174512 460,790 428,401 1.0756 TXG05 176186 965,020 932,780 1.0345 TXG05 176187 307,050 300,067 1.0232 TXG05 177320 2,001,940 2,020,362 .9908 TXG05 179069 2,931,990 2,948,419 .9944 TXG05 179436 1,585,480 1,536,982 1.0315 TXG05 179539 1,602,260 1,622,444 .9875 TXG05 179729 1,760,930 1,788,744 .9844 TXG05 181721 509,370 508,495 1.0017 TXG05 181780 2,862,370 2,790,501 1.0257 TXG05 181785 2,982,850 2,974,003 1.0029 TXG05 181974 1,904,190 1,901,599 1.0013 TXG05 182058 353,760 334,917 1.0562 TXG05 182835 1,122,010 1,210,133 .9271 TXG05 183519 1,293,280 1,233,528 1.0484 TXG05 183832 825,521 804,265 1.0264 TXG05 184195 2,352,600 2,271,296 1.0357 TXG05 184515 1,609,180 1,661,763 .9683 TXG05 185358 1,800,290 1,794,057 1.0034 TXG05 186272 556,080 490,753 1.1331 TXG05 186284 3,033,170 3,068,156 .9885 TXG05 186542 3,461,320 3,426,514 1.0101 TXG05 187325 1,227,970 1,215,670 1.0101 TXG05 187984 962,300 705,972 1.3630 TXG05 188951 768,720 767,967 1.0009 TXG05 190175 1,016,450 1,059,708 .9591 TXG05 190768 1,213,450 1,254,736 .9670 TXG05 190835 813,750 824,425 .9870 TXG05 190846 2,241,679 1,973,789 1.1357 TXG05 190897 1,611,100 1,637,766 .9837 TXG05 190920 1,571,180 1,577,961 .9957 TXG05 191365 1,071,540 1,068,518 1.0028 TXG05 191902 1,262,360 1,259,344 1.0023 TXG05 192091 1,515,920 1,522,915 .9954 TXG05 192160 2,825,510 2,888,442 .9782 TXG05 192509 2,605,690 2,587,797 1.0069DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 18:28 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 081 Freestone 081-904 Teague -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 470,132,100 Divided by ISD Mineral Ratio: 1.0088** Estimated PTD Mineral Value: 466,031,027 ** See Stratified Ratio Detail report for more data
