DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 18:25 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 078 Foard 078-901 Crowell -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU078 10450 36,560 37,513 .9745 PSU078 30300 21,740 13,321 1.6320 PSU078 30350 182,780 179,747 1.0168 PSU078 9000 421,520 509,714 .8269 TXG08A117775 324,880 225,437 1.4411 TXG08A159474 18,100 18,330 .9874 TXG08A161134 42,580 47,657 .8934 TXG08A169391 188,350 184,540 1.0206 TXG08A170025 58,820 62,560 .9402 TXG08A170271 60,650 70,372 .8618 TXG08A172818 52,770 71,082 .7423 TXG08A175639 50,560 62,397 .8102 TXG08A175642 38,810 39,516 .9821 TXG08A176602 136,930 136,675 1.0018 TXG08A176774 24,340 18,174 1.3392 TXG08A177460 237,750 248,856 .9553 TXG08A178353 51,810 61,620 .8407 TXG08A179790 191,730 121,800 1.5741 TXG08A180373 3,773,970 3,741,267 1.0087 TXG08A185124 3,716,660 3,701,402 1.0041 TXG08A190419 212,630 211,868 1.0035 TXG09 121419 25,690 26,493 .9696 TXG09 121522 16,430 17,622 .9323 TXG09 141552 14,590 14,579 1.0007 TXG09 171919 20,460 20,622 .9921 TXG09 177466 22,920 23,272 .9848 TXG09 179351 32,370 31,553 1.0258 TXG09 181410 18,580 19,256 .9648 TXG09 191913 22,920 22,598 1.0142 TXG09 191914 14,870 14,603 1.0182 TXG09 191918 21,350 20,105 1.0619 TXO09 002651 29,740 28,419 1.0464 TXO09 016198 1,259,250 1,300,382 .9683 TXO09 016990 55,660 54,761 1.0164 TXO09 019362 176,040 182,740 .9633 TXO09 019677 55,890 39,518 1.4142 TXO09 024358 23,310 22,065 1.0564 TXO09 024680 182,620 139,592 1.3082 TXO09 024846 73,690 73,601 1.0012 TXO09 025664 29,360 19,975 1.4698 TXO09 026519 518,190 523,277 .9902 TXO09 027008 266,080 216,116 1.2311 TXO09 027586 19,310 23,120 .8352DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 18:25 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 078 Foard 078-901 Crowell -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 13,149,550 Divided by ISD Mineral Ratio: 1.0118** Estimated PTD Mineral Value: 12,996,195 ** See Stratified Ratio Detail report for more data
