DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:24 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 077-902 Lockney 077 Floyd ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 22,402,680 .9241 24,242,701 22,402,680 A. B. MULTI-FAMILY RESIDENCES 122,120 ** 122,120 122,120 B. C. VACANT LOTS 308,150 ** 308,150 308,150 C. D. RURAL REAL (TAXABLE) 37,940,400 1.0688 35,498,285 37,940,400 D. F1. COMMERCIAL REAL 7,049,230 ** 7,049,230 7,049,230 F1. F2. INDUSTRIAL REAL 4,892,520 ** 4,892,520 4,892,520 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 7,482,080 1.0270 7,285,375 7,482,080 J. L1. COMMERCIAL PERSONAL 13,393,320 .9980 13,420,160 13,393,320 L1. L2. INDUSTRIAL PERSONAL 988,060 ** 988,060 988,060 L2. M. MOBILE HOMES 240,140 ** 240,140 240,140 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 94,818,700 94,046,741 94,818,700 LESS TOTAL DEDUCTIONS: 13,033,558 13,777,282 13,033,558 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 81,785,142 80,269,459 81,785,142 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 10,468,110 10,468,110 -------------- --------- -------------- CAP VALUE LOSS: 0 0 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,565,448 3,309,172 ACRES & FRM/RNCH IMPRV: 11,511,950 1.0523 10,939,799 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 26,428,450 1.0761 24,558,486 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 13,033,558 13,777,282 TOTAL TAXABLE VALUE: 37,940,400 35,498,285
