DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 18:19 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet ROSEBUD-LOTT / 073-905-073 FALLS / 073 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 100,470 89,701 1.1201 32008 725,250 730,208 .9932 33005 1,952,410 2,016,826 .9681 41002 249,893 253,664 .9851 43007 3,790 4,694 .8074 61032 676,870 855,942 .7908 61109 253,160 339,785 .7451 Totals: 3,961,843 4,290,820 .9233 Utility Weighted Mean Ratio For Sample: .9233 Total Self-Reported Utility Value (J1-J8): 12,961,340 Divided By ISD Utility Weighted Mean Ratio: .9233 Estimated PTD Utility Market Value: 14,038,059
