DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:20 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 073-904 Westphalia 073 Falls ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 3,323,890 1.0109 3,288,050 3,323,890 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 36,140 ** 36,140 36,140 C. D. RURAL REAL (TAXABLE) 6,508,000 .9484 6,861,858 6,508,000 D. F1. COMMERCIAL REAL 101,320 ** 101,320 101,320 F1. F2. INDUSTRIAL REAL 82,990 ** 82,990 82,990 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 1,935,090 .7630 2,536,160 1,935,090 J. L1. COMMERCIAL PERSONAL 217,770 ** 217,770 217,770 L1. L2. INDUSTRIAL PERSONAL 10,660 ** 10,660 10,660 L2. M. MOBILE HOMES 134,550 ** 134,550 134,550 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 12,350,410 13,269,498 12,350,410 LESS TOTAL DEDUCTIONS: 2,425,143 2,407,886 2,425,143 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 9,925,267 10,861,612 9,925,267 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 2,133,560 2,133,560 -------------- --------- -------------- CAP VALUE LOSS: 0 0 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 291,583 274,326 ACRES & FRM/RNCH IMPRV: 4,516,740 .9666 4,672,812 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 1,991,260 .9096 2,189,046 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 2,425,143 2,407,886 TOTAL TAXABLE VALUE: 6,508,000 6,861,858
