DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 4 TIME: 18:19 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 073 Falls 073-903 Marlin CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LT 11-16, 19,20,22-26 BKL 7 TS 10934001 Y 2/02 26,000 26,460 26,000 1.0177 LT 5B-6A BLK 4 JOHNSON 11023001 Y 11/02 20,000 23,440 20,000 1.1700 ABST 13-67 CHAM 1 AC 12654001 Y 5/02 37,740 36,180 37,740 .9587 LT 9-9A BLK 1 NEVILLE 12908001 Y 11/02 70,000 77,920 70,000 1.1100 LT 1 BLK 4 T D REED 13419001 Y 10/02 9,900 28,820 9,900 2.9100 LT 63 BLK 1 THOMAS PL 1472001 Y 10/02 12,000 14,360 12,000 1.2000 LT 4A BLK 1 STUART 1572001 W 9/02 32,000 43,290 32,000 1.3500 LT 3A BLK 37 NORTHWEST 25164001 Y 7/02 94,000 103,520 94,000 1.1000 LT 21 BLK 1 RADLE 2679001 Y 9/02 67,000 75,010 67,000 1.1196 ABST 12-67 .82 AC 2788001 Y 7/02 10,000 12,330 10,000 1.2330 ABST 12-13-67 CHAM .97 AC 3084002 Y 11/02 16,500 17,050 16,500 1.0333 LT 19A BLK 36 RICEN 3 3463001 Y 4/02 40,000 45,190 40,000 1.1298 LT 4 BLK 2 SOUTHLAND 3851001 Y 2/02 39,900 32,370 39,900 .8113 LT 3 BLK 1 NEVILL 4057001 W 9/02 42,000 43,930 42,000 1.0460 LT 3 4B BLK 1 CHRISTOPHER 4397001 W 9/02 17,000 11,860 17,000 .6976 ABST 13-67 CHAM 1 AC 4432001 W 10/02 67,000 51,620 67,000 .7704 LT 4 BLK 2 HUSBY 4665001 Y 9/02 37,500 57,850 37,500 1.5427 LT 5A BLK 2 CLARK 5295001 Y 6/02 24,000 66,100 24,000 2.7542 LT 1 BLK 3 NORTHRIDGE 6048001 W 4/02 65,000 62,870 65,000 .9700 LT 16 BLK 8 SOUTHLAND 8754001 W 10/02 15,080 14,790 15,080 .9808 LT B OL 93 NORTHEAST 8841001 Y 10/02 25,200 41,090 25,200 1.6306 LT 4 BLK A LOST FOREST 8861001 Y 8/02 109,500 107,680 109,500 .9800 LT 8 BLK 4 THREADGILL 8868001 W 6/02 11,000 15,840 11,000 1.4400 LT 59 BLK 1 THOMAS 9007001 W 6/02 22,000 18,130 22,000 .8241 24 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ LT 41-42A BLK 1 THOMAS 13028001 .80 .00 35,770 37,408 .9562 LT 1B,3,3D,4B BLK 4 MARLIN 13070003 .80 .00 33,840 49,887 .6783 LTS 38B-40 BLK 1 THOMAS 13514001 .80 .00 43,830 46,336 .9459 LT 10 BLK 2 SPRINGDALE 1470001 .80 .00 214,230 215,692 .9932 LT 1 BLK 1 HUSBY 16827001 .80 .00 42,180 39,994 1.0547 LT 11 BLK 1 WESTWOOD 1828001 .80 .00 91,210 105,951 .8609 LT 3 BLK 1 LUCAS 1917001 .80 .00 38,350 36,791 1.0424 LT S 6-8 BLK 1 PHILLIPS 2810001 .80 .00 96,190 144,358 .6663 LT 10A OL 59 NORTHWEST, LT C O 3809001 .80 .00 47,210 47,516 .9936 LT 14B BLK 1 NEVILL 4354001 .80 .00 49,400 43,952 1.1240 LT 1A BLK 3 FORDE 4425001 .80 .00 36,770 36,959 .9949 LT 5B OL 23 NORTHWEST 4640001 .80 .00 56,380 55,819 1.0101 LT 9 BLK 1 WESTWOOD #2 6733001 .80 .00 69,170 86,846 .7965 LT A OL 91 NORTHEAST 6957001 .80 .00 38,890 45,007 .8641DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 5 TIME: 18:19 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 073 Falls 073-903 Marlin CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ LTS 3B-4C-11A BLK 2 CRAIK 7945001 .80 .00 82,710 89,578 .9233 LT 10-11A BLK 1 HILLARY BARGAN 8268001 .80 .00 127,380 110,350 1.1543 LT 4-6 BLK 4 SMITH 8412001 .80 .00 35,270 42,938 .8214 LT 13 BLK 1 COUNTRY CLUB #1 8707001 .80 .00 63,660 69,366 .9177 LT 4B BLK 1 CRAIK 9394001 .80 .00 63,280 90,587 .6986 19 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: 1.0214 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ ABST 7 97.58 AC 10590003 Y 7/02 39,030 70,000 .5576 ABST 7 42.60 AC 10590005 Y 3/02 25,560 26,000 .9831 ABST 6 116 AC 4750001 Y 8/02 97,230 63,800 1.5200 ABST 60 138.602 AC 6776003 W 10/02 90,090 90,091 1.0000 ABST 64 10.05 AC 7245006 Y 3/02 2,510 800 3.1375 ABST 260 97.44 AC 8759004 Y 6/02 48,720 50,000 .9744 ABST 9 10.67 AC 9398001 W 9/02 11,740 16,000 .7338 7 SALES CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ ABST 131 62 AC 10020001 31,000 43,400 .7100 ABST 95 40 AC 11825001 26,000 28,000 .9300 ABST 67 1 AC 13067002 12,450 25,423 .4897 ABST 262 5 AC 20920004 2,500 3,500 .7100 ASBST 6 1 AC 25060001 55,380 45,612 1.2142 ABST 13 .310 AC 25375001 74,280 95,974 .7740 ABST 6 137.229 AC 5834001 89,200 68,615 1.3000
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 6 TIME: 18:19 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 073 Falls 073-903 Marlin CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ ABST 13 1 AC 7043003 119,110 157,167 .7579 ABST 13 7.204 AC 7574001 33,440 42,804 .7812 ABST 343 1 AC 7981004 65,340 79,919 .8176 ABST 67 46.540 AC 9865001 32,580 32,578 1.0000 11 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9111 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ ROBERTSON FUNERAL HOME 10244001 .00 .75 .00 82,860 60,356 1.3729 WESTERN AUTO 13210001 .00 .75 .00 30,020 25,414 1.1813 WESTERN AUTO 13210004 .00 .75 .00 20,270 18,843 1.0757 THE CHICKEN PLACE 14685001 .00 .75 .00 134,460 155,638 .8639 WALMART 15358001 .00 1.00 .00 929,630 971,890 .9600 HEB 1559001 .00 1.00 .00 716,380 713,170 1.0000 NICK MEES MUFFLER AND AUTO 1671001 .00 .75 .00 31,270 30,653 1.0201 CONVIENCE STORE 20998001 .00 1.00 .00 147,000 93,858 1.5700 CHURCH 24400001 .00 .75 .00 17,400 16,679 1.0433 DAIRY QUEEN 24558002 .00 1.00 .00 69,670 152,424 .4600 ACE HARDWARE 2528001 .00 .75 .00 83,600 65,523 1.2759 GUARANTY BANK 2735001 .00 1.00 .00 350,000 366,171 .9600 CONVIEN CE STORE 3233001 .00 1.00 .00 255,310 190,871 1.3400 CITIZENS STATE BANK 357003 .00 1.00 .00 460,820 586,379 .7900 SANATARIUM PHARMACY 4072001 .00 .75 .00 71,980 54,653 1.3170 BARGAIN MASTER 4562002 .00 .75 .00 41,710 25,313 1.6478 DF AGRICULTURAL SERVICE 5343001 .00 .75 .00 76,000 83,260 .9128 RETAIL 6430001 .00 .75 .00 18,990 19,222 .9879 OFFICE USDA 6627001 .00 1.00 .00 198,570 246,617 .8100 WAREHOUSE AND SILOS 7558001 .00 .75 .00 87,170 57,377 1.5192 BILLS DOLLAR STORE 7563001 .00 1.00 .00 165,000 165,667 1.0000 GOLDEN YEARS NURSING HOME 8666001 .00 1.00 .00 492,020 553,759 .8900 NURSING HOME 8897001 .00 1.00 .00 747,620 740,208 1.0100 SERVICE STATION 9275001 .00 .75 .00 14,250 10,000 1.4300 24 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: 1.0252
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 7 TIME: 18:19 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 073 Falls 073-903 Marlin CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ PITNEY BOWES METERS 4331903 13,140 9,163 1.4300 HEB 8202000 1,096,610 1,086,701 1.0100 VEHICLES 82036300 81,080 23,213 3.4900 WILLIAMS FEED STORE 82102001 206,300 236,135 .8700 ANTHONYS AUTO SERVICE 8212600 22,400 27,150 .8300 BEECHEM EQUIP 8212800 431,990 392,360 1.1000 SANITARIUM DRUG 8218800 91,200 85,970 1.0600 CHURCHS CHICKEN 8222300 26,090 30,223 .8600 EVANS TIRE 8226101 144,620 124,918 1.1600 WALMART 8226500 2,188,568 2,199,776 .9900 LARRYS GARAGE 8231610 11,790 11,815 1.0000 THREADGILLS ANTIQUES 83100000 183,690 183,100 1.0000 LEASED EQUIPMENT IN HOSPITAL 831600000529 9,630 9,197 1.0500 CLAY LITTLE VEHICLES 831600020023 76,750 87,111 .8800 LEASED EQUIPMENT 831900000087 93,190 234,368 .4000 LEASED EQUIPMENT 83210000005 1,116,170 1,116,170 1.0000 LEASED EQUIPMENT 832100000071 46,370 46,020 1.0100 LEASED EQUIPMENT 832200000003 668,759 668,759 1.0000 18 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .9601
